| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 249,883 | 264,041 |
| 464287242 ISHARES IBOXX $INVES | 109,125 | 138,130 |
| 464288166 ISHARES BARCLAYS TR | 82,561 | 88,467 |
| 464288588 ISHARES BARCLAYS MBS | 107,957 | 110,130 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 002824100 ABBOTT LABS COM | 27,658 | 44,453 |
| 02079K305 ALPHABET INC COM CL | 17,268 | 61,342 |
| 023608102 AMEREN CORP COM | 13,226 | 18,344 |
| 037833100 APPLE INC COM | 4,088 | 159,759 |
| 13321L108 CAMECO CORP COM | 12,335 | 17,889 |
| 14448C104 CARRIER GLOBAL CORP | 1,090 | 6,601 |
| 191216100 COCA COLA CO COM | 6,908 | 21,388 |
| 200340107 COMERICA INC COM | 24,020 | 13,686 |
| 260557103 DOW INC COM | 5,389 | 4,052 |
| 26614N102 DUPONT DE NEMOURS IN | 7,767 | 5,191 |
| 30231G102 EXXON MOBIL CORP COM | 5,146 | 11,336 |
| 375558103 GILEAD SCIENCES INC | 2,810 | 10,487 |
| 464287507 ISHARES CORE S&P MID | 95,964 | 127,556 |
| 46625H100 JP MORGAN CHASE & CO | 15,884 | 35,580 |
| 57636Q104 MASTERCARD INC COM C | 27,135 | 55,326 |
| 58933Y105 MERCK & CO INC COM | 20,029 | 29,857 |
| 594918104 MICROSOFT CORP COM | 18,183 | 96,753 |
| 68902V107 OTIS WORLDWIDE CORP | 1,625 | 5,877 |
| 718172109 PHILIP MORRIS INTERN | 19,066 | 14,902 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,637 | 12,514 |
| 776696106 ROPER TECHNOLOGIES I | 23,856 | 36,643 |
| 824348106 SHERWIN WILLIAMS CO | 15,920 | 29,396 |
| 883556102 THERMO FISHER SCIENT | 26,435 | 58,223 |
| 92343V104 VERIZON COMMUNICATIO | 10,979 | 14,981 |
| 92556V106 VIATRIS INC COM | 1,245 | 1,443 |
| G1151C101 ACCENTURE PLC FGN CO | 30,095 | 48,324 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00206R102 AT&T INC COM | AT COST | 18,515 | 15,387 |
| 023135106 AMAZON COM INC COM | AT COST | 26,979 | 58,625 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 19,094 | 30,302 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 12,775 | 15,546 |
| 060505104 BANK OF AMERICA CORP | AT COST | 44,348 | 41,979 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 10,296 | 22,273 |
| 125896100 CMS ENERGY CORP COM | AT COST | 11,158 | 15,558 |
| 126650100 CVS HEALTH CORPORATI | AT COST | 8,268 | 7,035 |
| 20030N101 COMCAST CORP COM CL | AT COST | 19,199 | 25,414 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 3,911 | 26,375 |
| 22822V101 CROWN CASTLE INTERNA | AT COST | 10,873 | 10,507 |
| 235851102 DANAHER CORP DEL COM | AT COST | 9,405 | 21,103 |
| 254687106 WALT DISNEY CO COM | AT COST | 12,869 | 21,742 |
| 437076102 HOME DEPOT INC COM | AT COST | 17,813 | 25,234 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 10,178 | 14,464 |
| 458140100 INTEL CORP COM | AT COST | 1,739 | 20,426 |
| 461202103 INTUIT COM | AT COST | 13,763 | 30,388 |
| 464287226 ISHARES CORE US AGGR | AT COST | 189,891 | 205,651 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 105,536 | 124,984 |
| 464288638 ISHARES 5-10 YR INV | AT COST | 190,157 | 216,265 |
| 464288646 ISHARES 1-5 YEAR INV | AT COST | 97,847 | 102,065 |
| 478160104 JOHNSON & JOHNSON CO | AT COST | 4,917 | 26,755 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 9,911 | 28,528 |
| 580135101 MCDONALDS CORP COM | AT COST | 9,121 | 19,312 |
| 609207105 MONDELEZ INTERNATION | AT COST | 12,255 | 16,372 |
| 68389X105 ORACLE CORP COM | AT COST | 1,481 | 15,526 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 24,705 | 23,095 |
| 717081103 PFIZER INC COM | AT COST | 22,028 | 23,043 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 37,817 | 54,682 |
| 74340W103 PROLOGIS INC REIT | AT COST | 10,118 | 16,444 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 19,559 | 28,409 |
| 855244109 STARBUCKS CORP COM | AT COST | 11,220 | 21,396 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 447,017 | 464,546 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 176,470 | 198,987 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 98,188 | 104,063 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 101,624 | 106,788 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 127,553 | 145,710 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 5,723 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 13 | 13 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 824 | 824 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 394 | 394 | 0 |