| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 95,810 | 104,549 |
| 592905509 METROPOLITAN WEST T/ | 189,069 | 198,421 |
| 72201U638 PIMCO MORTAGE OPPORT | 173,178 | 173,551 |
| 74256W584 PRINCIPAL MIDCAP FUN | 55,934 | 79,438 |
| 957663503 WESTERN ASSET CORE P | 132,416 | 139,283 |
| 95768D400 WESTERN ASSET MACRO | 25,550 | 28,563 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00191K799 AQR EQUITY MARKET NE | 32,386 | 18,796 |
| 00770G847 JOHCM INTERNATIONAL | 59,152 | 75,398 |
| 09260B382 BLACKROCK STRATEGIC | 24,736 | 25,489 |
| 38142V845 GOLDMAN SACHS INTL E | 111,765 | 117,027 |
| 46137V357 INVESCO S&P 500 EQUA | 110,337 | 138,126 |
| 464287200 ISHARES CORE S&P 500 | 267,413 | 349,863 |
| 4812A4351 JPMORGAN STRATEGIC I | 20,440 | 20,264 |
| 641224415 NEUBERGER BERMAN EME | 109,696 | 127,621 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET STATEMENT | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 264,714 | 335,382 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 54,643 | 92,967 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 41,137 | 56,180 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 208 | 0 | 208 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 208 | 0 | 208 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,013 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 402 | 402 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 17 | 17 | 0 |