| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TTL RTRN | ||
| 4812C0134 JPM CORE PLUS BD FD | ||
| 92203J308 VANGUARD TTL INTL BN | 210,290 | 221,920 |
| 722005816 PIMCO INV GRD CRD BN | 38,996 | 43,579 |
| 808524870 SCHWAB U.S. TIPS ETF | ||
| 54401E143 LORD ABBETT SHRT DUR | 40,012 | 40,687 |
| 4812C0100 JPM CORE BOND FD - U | 76,777 | 81,700 |
| 83002G108 SIX CIRCLES ULTR SHR | 21,200 | 21,242 |
| 464287432 ISHARES 20+ YEAR TRE | 52,235 | 56,783 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 22,775 | 22,832 |
| 09260B614 BLCKRCK HI YLD BND P | 19,613 | 23,040 |
| 54401E218 LORD ABBETT HIGH YIE | 64,100 | 73,923 |
| 83002G702 SIX CIRCLES GLOBAL B | 222,500 | 222,610 |
| 83002G884 SIX CIRCLES CREDIT O | 46,000 | 46,819 |
| 92206C771 VANGUARD MORTGAGE-BA | 44,157 | 44,067 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | 1,118 | 851 |
| 110122108 BRISTOL-MYERS SQUIBB | 5,933 | 7,506 |
| 125896100 CMS ENERGY CORP | 1,498 | 2,745 |
| 166764100 CHEVRON CORP | 6,583 | 4,645 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA-COLA CO/THE | 2,718 | 3,071 |
| 229899109 CULLEN/FROST BANKERS | ||
| 233331107 DTE ENERGY COMPANY | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 260003108 DOVER CORP | 4,376 | 6,565 |
| 281020107 EDISON INTERNATIONAL | ||
| 363576109 ARTHUR J GALLAGHER & | 969 | 2,722 |
| 369550108 GENERAL DYNAMICS COR | 5,188 | 4,167 |
| 375558103 GILEAD SCIENCES INC | ||
| 416515104 HARTFORD FINANCIAL S | 2,515 | 2,694 |
| 437076102 HOME DEPOT INC | 3,519 | 5,844 |
| 438516106 HONEYWELL INTERNATIO | 2,106 | 3,191 |
| 452308109 ILLINOIS TOOL WORKS | ||
| 464287465 ISHARES MSCI EAFE ET | 13,384 | 14,592 |
| 478160104 JOHNSON & JOHNSON | 6,107 | 7,554 |
| 532457108 ELI LILLY & CO | 2,555 | 4,390 |
| 594918104 MICROSOFT CORP | 1,841 | 5,116 |
| 609207105 MONDELEZ INTERNATION | 4,091 | 5,204 |
| 655844108 NORFOLK SOUTHERN COR | 2,215 | 4,277 |
| 665859104 NORTHERN TRUST CORP | 850 | 1,583 |
| 693475105 PNC FINANCIAL SERVIC | 4,534 | 7,301 |
| 693506107 PPG INDUSTRIES INC | 3,889 | 5,192 |
| 713448108 PEPSICO INC | 3,416 | 4,301 |
| 717081103 PFIZER INC | 1,909 | 2,061 |
| 718172109 PHILIP MORRIS INTERN | 6,351 | 6,540 |
| 742718109 PROCTER & GAMBLE CO/ | 2,829 | 3,757 |
| 743315103 PROGRESSIVE CORP | 2,026 | 2,670 |
| 744320102 PRUDENTIAL FINANCIAL | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 760759100 REPUBLIC SERVICES IN | 1,851 | 2,889 |
| 828806109 SIMON PROPERTY GROUP | ||
| 854502101 STANLEY BLACK & DECK | 2,445 | 2,857 |
| 882508104 TEXAS INSTRUMENTS IN | 3,381 | 7,386 |
| 886547108 TIFFANY & CO | ||
| 902973304 US BANCORP | 2,782 | 3,494 |
| 918204108 VF CORP | 1,859 | 1,964 |
| 949746101 WELLS FARGO & CO | ||
| 02209S103 ALTRIA GROUP INC | 3,046 | 2,296 |
| 09247X101 BLACKROCK INC | 4,272 | 8,658 |
| 12572Q105 CME GROUP INC | 3,289 | 6,736 |
| 14040H105 CAPITAL ONE FINANCIA | 1,574 | 1,680 |
| 20030N101 COMCAST CORP-CLASS A | 6,318 | 9,065 |
| 20825C104 CONOCOPHILLIPS | 6,297 | 5,079 |
| 30231G102 EXXON MOBIL CORP | ||
| 31620M106 FIDELITY NATIONAL IN | 2,625 | 3,961 |
| 55261F104 M & T BANK CORP | ||
| 58933Y105 MERCK & CO. INC. | 2,173 | 2,699 |
| 59156R108 METLIFE INC | 2,381 | 2,629 |
| 65339F101 NEXTERA ENERGY INC | 3,143 | 6,789 |
| 65473P105 NISOURCE INC | ||
| 74144T108 T ROWE PRICE GROUP I | 1,664 | 3,179 |
| 78462F103 SPDR S&P 500 ETF TRU | 93,830 | 177,593 |
| 91913Y100 VALERO ENERGY CORP | 1,589 | 1,131 |
| 92343V104 VERIZON COMMUNICATIO | 4,456 | 5,523 |
| 98389B100 XCEL ENERGY INC | 1,942 | 3,667 |
| G1151C101 ACCENTURE PLC-CL A | 1,225 | 2,612 |
| H1467J104 CHUBB LTD | 3,176 | 3,694 |
| 002824100 ABBOTT LABORATORIES | 468 | 766 |
| 009158106 AIR PRODUCTS & CHEMI | 2,610 | 4,372 |
| 015271109 ALEXANDRIA REAL ESTA | 677 | 1,248 |
| 032654105 ANALOG DEVICES INC | 3,971 | 7,534 |
| 037833100 APPLE INC | 914 | 2,786 |
| 04314H857 ARTISAN INTL VAL-INS | ||
| 053015103 AUTOMATIC DATA PROCE | 2,151 | 2,995 |
| 053484101 AVALONBAY COMMUNITIE | 2,440 | 2,246 |
| 060505104 BANK OF AMERICA CORP | 4,639 | 7,153 |
| 075887109 BECTON DICKINSON AND | 2,182 | 3,503 |
| 46432F842 ISHARES CORE MSCI EA | 54,572 | 62,181 |
| 48129C207 JPM GL RES ENH IDX F | ||
| 580135101 MCDONALD'S CORP | 3,940 | 5,150 |
| 855244109 STARBUCKS CORP | 1,687 | 2,568 |
| 89417E109 TRAVELERS COS INC/TH | ||
| 126650100 CVS HEALTH CORP | 3,143 | 3,005 |
| 244199105 DEERE & CO | 2,733 | 4,305 |
| 315911750 FIDELITY 500 INDEX-I | 208,688 | 251,175 |
| 418056107 HASBRO INC | 2,775 | 2,713 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 571748102 MARSH & MCLENNAN COS | 1,045 | 1,170 |
| 701094104 PARKER HANNIFIN CORP | 3,731 | 5,993 |
| 744573106 PUBLIC SERVICE ENTER | 1,695 | 1,866 |
| 929042109 VORNADO REALTY TRUST | 568 | 336 |
| 931142103 WALMART INC | 3,328 | 4,613 |
| 46641Q696 JPMORGAN BETABUILDER | 35,276 | 38,904 |
| 46641Q712 JPMORGAN BETABUILDER | 37,009 | 44,800 |
| 83002G306 SIX CIRCLES US UNCON | 166,600 | 225,784 |
| 83002G405 SIX CIRCLES INTL UNC | 122,004 | 130,958 |
| 98311A105 WYNDHAM HOTELS & RES | ||
| G5960L103 MEDTRONIC PLC | 5,553 | 6,794 |
| 22052L104 CORTEVA INC | ||
| 26614N102 DUPONT DE NEMOURS IN | ||
| 29364G103 ENTERGY CORP | 1,950 | 1,597 |
| 89832Q109 TRUIST FINANCIAL COR | 2,870 | 3,259 |
| 913017109 UNITED TECHNOLOGIES | ||
| 91324P102 UNITEDHEALTH GROUP I | 4,775 | 6,663 |
| 92276F100 VENTAS INC | 1,616 | 1,226 |
| 025816109 AMERICAN EXPRESS CO | 3,863 | 4,957 |
| 03073E105 AMERISOURCEBERGEN CO | 2,520 | 2,737 |
| 031162100 AMGEN INC | 1,868 | 1,839 |
| 086516101 BEST BUY CO INC | 3,068 | 3,193 |
| 172967424 CITIGROUP INC | 1,721 | 1,788 |
| 26875P101 EOG RESOURCES INC | 1,888 | 1,895 |
| 459200101 INTL BUSINESS MACHIN | 3,200 | 2,895 |
| 46434G103 ISHARES CORE MSCI EM | 45,115 | 51,183 |
| 46641Q688 JPM BTABLDRS DEV ASI | 14,656 | 17,589 |
| 46641Q720 JPMORGAN BETABUILDER | 21,164 | 24,814 |
| 617446448 MORGAN STANLEY | 3,253 | 5,757 |
| 666807102 NORTHROP GRUMMAN COR | 2,524 | 2,438 |
| 68902V107 OTIS WORLDWIDE CORPO | 1,179 | 1,148 |
| 74340W103 PROLOGIS INC | 1,289 | 1,395 |
| 75513E101 RAYTHEON TECHNOLOGIE | 5,368 | 5,649 |
| 756109104 REALTY INCOME CORP | 561 | 560 |
| 808513105 SCHWAB (CHARLES) COR | 2,658 | 3,501 |
| 871829107 SYSCO CORP | 4,224 | 4,975 |
| 872540109 TJX COMPANIES INC | 3,150 | 4,302 |
| G29183103 EATON CORP PLC | 4,149 | 5,887 |
| G8994E103 TRANE TECHNOLOGIES P | 1,204 | 1,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 29446A710 EQUINOX IMP SYSTEM M | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 40,333 | 38,182 |
| 12628J881 CRM LNG/SHRT OPPORT- | |||
| 09250J734 BLACKROCK EVNT DRVN | AT COST | 19,500 | 19,800 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 22,175 | 24,584 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 21,865 | 22,479 |
| Description | Amount |
|---|---|
| TAX COST ADJUSTMENT | 74 |
| 2020 TRANSACTIONS POSTED IN 2021 | 1,569 |
| SALES COST ADJUSTMENT | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATTORNEY GENERAL FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| 2019 TRANSACTIONS POSTED IN 2020 | 1,407 |
| MUTUAL FOUNDS EARNINGS | 17 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11 | 11 | 0 | |
| FEDERAL ESTIMATES - INCOME | 1,376 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 788 | 788 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 95 | 95 | 0 |