| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 90,530 | 98,960 |
| 592905509 METROPOLITAN WEST T/ | 197,722 | 201,230 |
| 72201U638 PIMCO MORTAGE OPPORT | 150,883 | 151,297 |
| 74256W584 PRINCIPAL MIDCAP FUN | 49,289 | 57,650 |
| 957663503 WESTERN ASSET CORE P | 121,415 | 127,081 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 55,324 | 69,292 |
| 27826A144 PARAMETRIC VOL RSK P | 87,469 | 90,912 |
| 38142V845 GOLDMAN SACHS INTL E | 92,904 | 99,318 |
| 46137V357 INVESCO S&P 500 EQUA | 100,764 | 124,352 |
| 464287200 ISHARES CORE S&P 500 | 224,449 | 300,312 |
| 641224415 NEUBERGER BERMAN EME | 99,530 | 112,586 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED ASSET LIST | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 205,042 | 298,660 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,255 | 12,436 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 49,289 | 50,668 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,551 | 21,245 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 586 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 374 | 374 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |