| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS - FIXED | |||
| MUTUAL FUNDS - EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 57,783 | 57,592 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 56,318 | 65,354 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 23,412 | 29,467 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 65,900 | 83,662 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 30,764 | 36,172 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 43,802 | 65,577 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 39,050 | 50,678 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 62,646 | 68,807 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 33,880 | 36,201 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 19,253 | 29,553 |
| 957663503 WESTERN ASSET CORE P | AT COST | 134,277 | 144,888 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 63,375 | 79,690 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 74,032 | 71,510 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 136,923 | 144,668 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,865 | 46,912 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 59,134 | 57,721 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 44,321 | 58,256 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 46,006 | 46,770 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 47,546 | 46,989 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 18,173 | 29,839 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 39,251 | 50,656 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 29,384 | 35,802 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 39,855 | 43,142 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 33,808 | 39,876 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 8 |
| 2020 TRANSACTION POSTED IN 2021 | 2,523 |
| RETURN OF CAPITAL ADJUSTMENT | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 1,473 | 0 | 1,473 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 818 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,522 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 488 | 488 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 187 | 187 | 0 |