| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,385 | 2,027 | 358 |
| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 FREDDIE MAC | 0 | 0 |
| 25,000 EMERSON ELECTRIC | 26,650 | 27,656 |
| 25,000 MERCK & CO INC | 24,651 | 27,153 |
| 25,000 MORGAN STANLEY BNK | 25,000 | 25,041 |
| 25,000 JP MORGAN | 25,650 | 26,253 |
| 25,000 WELLS FARGO | 26,828 | 25,930 |
| 25,000 JP MORGAN CHASE | 24,801 | 27,340 |
| 25,000 MERCK & CO INC | 24,961 | 25,783 |
| 25,000 TOYOTA MOTOR CREDIT | 26,189 | 25,528 |
| 25,000 ORACLE CORP | 24,520 | 26,264 |
| 50,000 US TREAS NOTE | 0 | 0 |
| 25,000 US TREAS NOTE | 25,556 | 25,535 |
| 25,000 UTAH ASSOC MUNI PWR | 25,102 | 26,026 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 BRISTOL-MYERS SQUIBB | 25,164 | 31,015 |
| 15 SH AMAZON COM INC. | 5,254 | 48,854 |
| 75 SH BECTON DICKINSON | 17,048 | 18,767 |
| 172 SH AMPHENOL CORP | 6,865 | 22,492 |
| 18 ALPHABET INC(FORMLY GOOGLE) | 7,488 | 31,547 |
| 3 ALPHABET INC(FORMLY GOOGLE) | 2,136 | 5,258 |
| 465 SH APPLE INC | 13,225 | 61,701 |
| 125 SH BERKSHIRE HATHAWAY | 18,473 | 28,984 |
| 75 SH APPLE INC | 0 | 0 |
| 78 SH CHURCH & DWIGHT INC | 3,557 | 6,804 |
| 200 SH CHURCH & DWIGHT INC | 6,099 | 17,446 |
| 150 SH DISNEY WALT CO | 15,252 | 27,177 |
| 115 SH DISNEY WALT CO | 7,240 | 20,836 |
| 100 SH VMWARE INC | 13,947 | 14,026 |
| 70 SH ECOLAB INC | 6,915 | 15,145 |
| 500 EMERSON ELECTRIC | 29,618 | 40,185 |
| 53 SH ESTEE LAUDER CO INC | 3,760 | 14,108 |
| 10 ALPHABET INC(FORMLY GOOGLE) | 10,467 | 17,526 |
| 450 CANON | 0 | 0 |
| 2,138.580 PERF TR TOTAL BOND | 50,000 | 49,508 |
| 2,201.673 PERF TR TOTAL BOND | 50,000 | 50,969 |
| 2,162.630 THOMPSON BOND FND | 25,000 | 23,140 |
| 1,433.316 JHANCOCK INTL GROWTH | 40,040 | 52,675 |
| 719.166 JHANCOCK INTL GROWTH | 20,020 | 26,429 |
| 1200 SH ISHARE CORE S&P SM CAP | 61,367 | 110,280 |
| 266 SH JP MORGAN CHASE & CO | 11,599 | 33,801 |
| 100 SH INTUIT COM | 8,063 | 37,985 |
| 156 SH MASTERCARD INC. | 10,582 | 55,683 |
| 180 SH NIKE INC | 6,068 | 25,465 |
| 100 PEPSI | 10,924 | 14,830 |
| 150 PEPSI | 16,557 | 22,245 |
| 300 INVESCO DYN PHARM | 18,381 | 21,419 |
| 35 SH O REILLY AUTOMOTIVE INC | 4,406 | 15,840 |
| 400 SH MICROSOFT | 19,956 | 88,968 |
| 1,350 SH INVESCO S&P 500 EQUAL | 94,388 | 172,179 |
| 800 SH SPDR SER TR S&P DIV | 56,729 | 84,744 |
| 150 PACCAR | 9,399 | 12,942 |
| 1,500.600 T ROWE PRICE CAP APP | 50,000 | 51,185 |
| 165 SH ISHARE CORE S&P MID CAP | 25,341 | 37,922 |
| 150 SH ISHARE CORE S&P MID CAP | 23,206 | 34,475 |
| 125 SH STRYKER | 13,890 | 30,630 |
| 75 SH S&P GLOBAL INC | 15,251 | 24,655 |
| 172 SH WELLS FARGO & CO | 0 | 0 |
| 59 SH WELLS FARGO & CO | 0 | 0 |
| 4393.673 FIDELITY ADVISOR R/E | 50,000 | 51,538 |
| 2,238.138 THOMPSON BOND FND | 25,000 | 23,948 |
| 1,286.360 SH DODGE & COX INTL | 0 | 0 |
| 2,467.917 FEDERATED INST HIGH | 0 | 0 |
| 3,178.201 SH OPPENHEIMER SR FL | 0 | 0 |
| 4,545.455 VANGUARD S/T INVSTMT | 50,020 | 50,136 |
| 225 SH ORACLE CORPORATION | 10,788 | 14,555 |
| 1,254.514 OPPENHEIMER DEV MKTS | 0 | 0 |
| 3237.265 SH PRINCIPAL PREFERRE | 32,680 | 33,894 |
| 74 SH COSTCO WHOLESALE CORP | 8,596 | 27,882 |
| 500 CISCO SYSTEMS | 13,910 | 22,375 |
| 500 CONOCO PHILLIPS | 20,270 | 19,995 |
| 67 SH ORACLE CORPORATION | 1,799 | 4,334 |
| 163 SH ORACLE CORPORATION | 6,605 | 10,544 |
| 250 SCHWAB CHARLES CORP | 0 | 0 |
| 141 SCHWAB CHARLES CORP | 0 | 0 |
| 233 SH RAYTHEON | 14,821 | 16,662 |
| 100 SH RAYTHEON | 6,068 | 7,151 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 109 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHECKS WRITTEN IN EXCESS OF CASH BALANCE | 0 | 5,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEE | 17,982 | 15,285 | 2,697 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 33 | 33 |