| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 8,131 | 8,898 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 23,848 | 27,302 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 21,682 | 24,140 |
| 412295107 HARDING LOEVNER INTL | AT COST | 19,032 | 28,235 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,330 | 31,120 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 15,437 | 17,233 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 76,236 | 83,712 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 5,443 | 11,816 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 1,867 | 4,503 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 55,419 | 71,818 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 101,053 | 103,136 |
| 641224415 NEUBERGER BERMAN EME | AT COST | 26,010 | 30,090 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,470 | 18,948 |
| 7495200A1 KT SHORT TERM INVEST | AT COST | 25,947 | 24,225 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 13,578 | 14,432 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 31,553 | 33,300 |
| 957663503 WESTERN ASSET CORE P | AT COST | 27,953 | 29,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 462 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 142 | 142 | 0 |