| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 1,800 | 0 | 1,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard GNMA Fund Admiral Shares #536 | 115,231 | 115,917 |
| Vanguard Intermediate-Term Investment-Grade Admiral Shares #571 | 72,617 | 75,131 |
| Vanguard Short Term Investment-Grade Admiral #539 | 63,061 | 65,324 |
| Guggenheim Total Bond | 41,209 | 44,408 |
| Dimensional Intermediate Government | 38,399 | 40,764 |
| Pimco Income Inst #1821 | 22,566 | 23,038 |
| Diamond Hills Corporate Credit | 20,825 | 23,160 |
| Diamond Hills Short Duration Securitized Bond Fund | 45,212 | 45,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Fidelity International Index Fund | AT COST | 163,819 | 176,546 |
| Vanguard Mid Cap Index Admiral #5859 | AT COST | 16,255 | 79,214 |
| T Rowe Price Blue Chip Growth Fund Inc | AT COST | 13,099 | 94,374 |
| Vanguard 500 Index Fund Admiral Shares #540 | AT COST | 92,261 | 479,544 |
| Principal MidCap Fund #4749 | AT COST | 82,247 | 127,778 |
| Dimensional Emerging Markets Core Equity #272 | AT COST | 72,261 | 97,818 |
| Dimensional US Lg Cap Value #35 | AT COST | 207,123 | 317,380 |
| Dimensional International Core Equity | AT COST | 154,376 | 183,652 |
| Dimensional US Small Cap # | AT COST | 87,611 | 133,401 |
| Vanguard International Growth Fund Admiral | AT COST | 75,246 | 107,776 |
| Vanguard Small Cap Value Admiral #5860 | AT COST | 20,297 | 27,743 |
| Description | Amount |
|---|---|
| Timing Difference in 1099 Reporting | 356 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 5,042 | 5,042 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 762 | 762 | 0 | |
| Income Tax | 28,763 | 0 | 0 |