| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 46,009 | 51,049 |
| 592905509 METROPOLITAN WEST T/ | 95,161 | 95,114 |
| 72201U638 PIMCO MORTAGE OPPORT | 85,130 | 85,091 |
| 74256W584 PRINCIPAL MIDCAP FUN | 16,397 | 24,730 |
| 957663503 WESTERN ASSET CORE P | 63,596 | 66,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 15,771 | 23,362 |
| 38142V845 GOLDMAN SACHS INTL E | 28,182 | 35,824 |
| 46137V357 INVESCO S&P 500 EQUA | 33,751 | 42,088 |
| 464287200 ISHARES CORE S&P 500 | 81,023 | 105,860 |
| 641224415 NEUBERGER BERMAN EME | 31,632 | 38,698 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 77,262 | 101,684 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 24,761 | 29,685 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 12,471 | 17,090 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 268 | 0 | 268 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 285 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 580 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |