| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS FIXED | |||
| MUTUAL FUNDS EQUITY | |||
| 258620798 DOUBLELINE FLEXIBLE | AT COST | 45,727 | 45,554 |
| 316092857 FIDELITY REAL ESTATE | AT COST | 44,735 | 51,674 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 18,470 | 23,308 |
| 411511603 HARBOR FD LARGE CAP | AT COST | 52,066 | 66,171 |
| 413838657 OAKMARK INTL SM CAP- | AT COST | 24,214 | 28,611 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 34,269 | 51,869 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 30,950 | 40,167 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 49,620 | 54,423 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 26,824 | 28,634 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 14,483 | 23,375 |
| 957663503 WESTERN ASSET CORE P | AT COST | 106,683 | 114,600 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 49,876 | 62,748 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 57,232 | 56,562 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 108,527 | 114,428 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,045 | 37,101 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 47,162 | 45,658 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,098 | 46,079 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 36,396 | 36,994 |
| 77958B105 T ROWE PRICE INSTITU | AT COST | 37,612 | 37,167 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 14,362 | 23,602 |
| 89154X526 TOUCHSTONE MID CAP G | AT COST | 30,929 | 40,063 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 23,242 | 28,318 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 31,456 | 34,124 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 26,831 | 31,567 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,474 | 1,474 |
| Description | Amount |
|---|---|
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 7 |
| 2020 TRANSACTION POSTED IN 2021 | 1,986 |
| WASH SALES ADJ | 364 |
| RETURN ON CAPITAL ADJ | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES | 2,759 | 0 | 2,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,291 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 661 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,983 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 389 | 389 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 143 | 143 | 0 |