| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL STATEMENT AUDIT AND TAX RETURN PREPARATION | 13,350 | 0 | 13,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK HILLS CORP 4.250% 11/30/23 (092113AH2) 25,000 QTY | 27,401 | 27,401 |
| JPMORGAN CHASE & CO 3.545% 12/29/49 (48127FAA1) 100,000 QTY | 98,244 | 98,244 |
| JPMORGAN CHASE & CO 3.684% 04/29/49 (46625HHA1) 68,000 QTY | 67,860 | 67,860 |
| MARRIOTT INTL NTS 4.150% 12/01/23 (571903BA0) 25,000 QTY | 27,010 | 27,010 |
| MOHAWK INDUSTRIES INC 3.850% 02/01/23 (608190AJ3) 25,000 QTY | 26,555 | 26,555 |
| NORFOLK STHN CORP 3.850% 01/15/24 (655844BP2) 25,000 QTY | 27,281 | 27,281 |
| THOMSON REUTERS CORP 4.300% 11/23/23 (884903BQ7) 25,000 QTY | 27,403 | 27,403 |
| WACHOVIA CAPITAL 5.569% 03/29/49 (92978AAA0) 100,000 QTY | 101,263 | 101,263 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO (MMM) 1,000.000 SHARES | 174,790 | 174,790 |
| ALCON INC CHF (ALC) 500.000 SHARES | 32,990 | 32,990 |
| ALPHABET INC CL A (GOOGL) 80.000 SHARES | 140,211 | 140,211 |
| ALPHABET INC CL C (GOOG) 60.000 SHARES | 105,113 | 105,113 |
| AMAZON.COM INC (AMZN) 50.000 SHARES | 162,847 | 162,847 |
| APPLE INC (AAPL) 3,000.000 SHARES | 398,070 | 398,070 |
| BAUSCH HEALTH COS INC CAD (BHC) 1,000.000 SHARES | 20,800 | 20,800 |
| BERKSHIRE HATHAWAY INC NEW CL B (BRK.B) 700.000 SHARES | 162,309 | 162,309 |
| BLACK HILLS CORP (BKH) 400.000 SHARES | 24,580 | 24,580 |
| BROOKFIELD ASSET MANAGEMENT INC (BAM) 3,000.000 SHARES | 123,810 | 123,810 |
| BROOKFIELD BUSINESS PARTNERS LP (BBU) 1,000.000 SHARES | 37,530 | 37,530 |
| CATCHMARK TIMBER TRUST INC (CTT) 4,000.000 SHARES | 37,440 | 37,440 |
| CISCO SYSTEMS INC (CSCO) 1,200.000 SHARES | 53,700 | 53,700 |
| CITIGROUP INC (C) 2,000.000 SHARES | 123,320 | 123,320 |
| CORNING INC (GLW) 3,500.000 SHARES | 126,000 | 126,000 |
| CVS HEALTH CORP (CVS) 1,400.000 SHARES | 95,620 | 95,620 |
| DICK'S SPORTING GOODS INC (DKS) 200.000 SHARES | 11,242 | 11,242 |
| EDWARDS LIFESCIENCES CORP (EW) 1,000.000 SHARES | 91,230 | 91,230 |
| EXXON MOBIL CORP (XOM) 1,000.000 SHARES | 41,220 | 41,220 |
| FANUC CORP ADR (FANUY) 2,000.000 SHARES | 49,380 | 49,380 |
| GENL DYNAMICS CORP (GD) 500.000 SHARES | 74,410 | 74,410 |
| GENL ELECTRIC CO (GE) 2,500.000 SHARES | 27,000 | 27,000 |
| GILEAD SCIENCES INC (GILD) 1,350.000 SHARES | 78,651 | 78,651 |
| GOLDMAN SACHS GROUP INC (GS.PRD) 1,200.000 SHARES | 30,288 | 30,288 |
| HEALTHEQUITY INC (HQY) 2,000.000 SHARES | 139,420 | 139,420 |
| INTEL CORP (INTC) 2,500.000 SHARES | 124,550 | 124,550 |
| INTL BUSINESS MACH (IBM) 500.000 SHARES | 62,940 | 62,940 |
| JOHNSON & JOHNSON COM (JNJ) 1,300.000 SHARES | 204,594 | 204,594 |
| JPMORGAN CHASE & CO (JPM) 400.000 SHARES | 50,828 | 50,828 |
| KINDER MORGAN INC (KMI) 2,000.000 SHARES | 27,340 | 27,340 |
| MCDONALDS CORP (MCD) 400.000 SHARES | 85,832 | 85,832 |
| MEDTRONIC PLC (MDT) 400.000 SHARES | 46,856 | 46,856 |
| MERCK & CO INC NEW COM (MRK) 2,000.000 SHARES | 163,600 | 163,600 |
| MICROSOFT CORP (MSFT) 1,200.000 SHARES | 266,904 | 266,904 |
| MOHAWK INDUSTRIES INC (MHK) 600.000 SHARES | 84,570 | 84,570 |
| MOTOROLA SOLUTIONS INC (MSI) 700.000 SHARES | 119,042 | 119,042 |
| NEXTERA ENERGY INC COM (NEE) 800 SHARES | 61,720 | 61,720 |
| NOVO NORDISK ADR DENMARK ADR (NVO) 1,500.000 SHARES | 104,775 | 104,775 |
| ONEOK INC NEW (OKE) 700.000 SHARES | 26,866 | 26,866 |
| PEPSICO INC (PEP) 700.000 SHARES | 103,810 | 103,810 |
| PHILIP MORRIS INTL INC (PM) 700.000 SHARES | 57,953 | 57,953 |
| PORSCHE AUTOMOBIL HLDG EUR (POAHF) 500.000 SHARES | 34,320 | 34,320 |
| QUALCOMM INC (QCOM) 600.000 SHARES | 91,404 | 91,404 |
| RAYTHEON TECHNOLOGIES CORP (RTX) 600.000 SHARES | 42,906 | 42,906 |
| REPUBLIC SERVICES INC (RSG) 1,000.000 SHARES | 96,300 | 96,300 |
| SYSCO CORP (SYY) 1,000.000 SHARES | 74,260 | 74,260 |
| VEEVA SYSTEMS INC CL A (VEEV) 250.000 SHARES | 68,062 | 68,062 |
| WALT DISNEY CO (DIS) 500.000 SHARES | 90,590 | 90,590 |
| WEYERHAEUSER CO (WY) 2,000.000 SHARES | 67,060 | 67,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CANADA GOVT B/E CAD 2.750% 06/01/22 (CA135087ZU15) 150,000 QTY | FMV | 122,148 | 122,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE LEGAL COUNSEL | 6,356 | 0 | 6,356 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 8,219 | 4,060 | 4,060 |
| Description | Amount |
|---|---|
| DEFERRED FEDERAL EXCISE TAX EXPENSE | 6,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 366 | 0 | 366 | |
| INSURANCE EXPENSE | 3,056 | 0 | 3,056 | |
| OFFICE AND OTHER EXPENSES | 6,459 | 0 | 2,459 | |
| OTHER INVESTMENT EXPENSES | 186 | 186 | 0 | |
| THRU SCHEDULE K-1-BROOKFIELD BUSINESS PARTNERS L.P. | 0 | 23 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESCINDED GRANTS | 500 | 500 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 497,143 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX | 26,000 | 32,626 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT AND ADVISORY | 41,134 | 41,134 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,097 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 869 | 869 | 0 |