| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00817YAQ1 AETNA INC SENIOR BD | 103,859 | 109,757 |
| 031162BN9 AMGEN INC SENIOR NT | 102,071 | 103,608 |
| 126650BZ2 CVS CAREMARK CORP SE | 97,098 | 103,957 |
| 404280BA6 HSBC HOLDINGS PLC FG | 51,604 | 53,781 |
| 25468PCN4 WALT DISNEY CO MED T | 50,066 | 50,763 |
| 46625HRL6 JPMORGAN CHASE & CO | 101,383 | 105,135 |
| 80283LAY9 SANTANDER UK PLC FGN | 100,776 | 103,328 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 06051GFW4 BANK OF AMERICA CORP | 98,287 | 100,699 |
| 06051GFZ7 BANK OF AMERICA CORP | 100,622 | 101,790 |
| 064159TF3 BANK OF NOVA SCOTIA | 50,015 | 53,128 |
| 02079K305 ALPHABET INC COM CL | 45,461 | 73,611 |
| 037833100 APPLE INC COM | 14,044 | 114,113 |
| 13321L108 CAMECO CORP COM | 36,009 | 53,600 |
| 169656105 CHIPOTLE MEXICAN GRI | 24,970 | 34,668 |
| 27826A144 PARAMETRIC VOL RSK P | 176,180 | 194,518 |
| 35671D857 FREEPORT-MCMORAN COP | 33,337 | 52,040 |
| 38142V845 GOLDMAN SACHS INTL E | 76,261 | 78,788 |
| 464287606 ISHARES S&P MIDCAP 4 | 38,056 | 86,664 |
| 46625H100 JP MORGAN CHASE & CO | 20,141 | 54,640 |
| 500754106 KRAFT HEINZ CO COM | 43,748 | 43,672 |
| 57636Q104 MASTERCARD INC COM C | 19,921 | 80,312 |
| 58933Y105 MERCK & CO INC COM | 44,881 | 44,008 |
| 594918104 MICROSOFT CORP COM | 14,737 | 81,183 |
| 641224415 NEUBERGER BERMAN EME | 170,655 | 260,973 |
| 65339F101 NEXTERA ENERGY INC C | 29,378 | 55,548 |
| 690742101 OWENS CORNING INC CO | 50,551 | 64,472 |
| 75513E101 RAYTHEON TECHNOLOGIE | 41,993 | 56,350 |
| 776696106 ROPER TECHNOLOGIES I | 18,747 | 49,575 |
| 824348106 SHERWIN WILLIAMS CO | 20,294 | 58,793 |
| 883556102 THERMO FISHER SCIENT | 5,640 | 58,223 |
| 92532F100 VERTEX PHARMACEUTICA | 26,110 | 30,724 |
| 98419M100 XYLEM INC COM | 24,801 | 30,537 |
| 98978V103 ZOETIS INC COM CL A | 34,844 | 71,165 |
| 91324PCH3 UNITEDHEALTH GROUP I | 50,268 | 51,208 |
| 927804FK5 VIRGINIA ELECTRIC & | 98,612 | 102,049 |
| 92939UAD8 WEC ENERGY GROUP INC | 100,959 | 101,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 023135106 AMAZON COM INC COM | AT COST | 14,347 | 55,368 |
| 03027X100 AMERICAN TOWER CORP | AT COST | 25,191 | 41,525 |
| 03076C106 AMERIPRISE FINANCIAL | AT COST | 34,826 | 49,554 |
| 032095101 AMPHENOL CORP COM CL | AT COST | 35,836 | 58,847 |
| 060505104 BANK OF AMERICA CORP | AT COST | 25,047 | 31,371 |
| 09857L108 BOOKING HOLDINGS INC | AT COST | 24,736 | 33,409 |
| 11135F101 BROADCOM INC COM | AT COST | 40,074 | 46,412 |
| 125896100 CMS ENERGY CORP COM | AT COST | 20,190 | 50,943 |
| 20030N101 COMCAST CORP COM CL | AT COST | 29,966 | 53,448 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 9,731 | 64,053 |
| 231021106 CUMMINS INC COM | AT COST | 39,852 | 40,878 |
| 235851102 DANAHER CORP DEL COM | AT COST | 25,064 | 38,875 |
| 254687106 WALT DISNEY CO COM | AT COST | 9,589 | 70,660 |
| 256206103 DODGE & COX INTERNAT | AT COST | 198,260 | 232,845 |
| 437076102 HOME DEPOT INC COM | AT COST | 4,588 | 43,030 |
| 458140100 INTEL CORP COM | AT COST | 28,223 | 44,340 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 34,209 | 69,539 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 176,573 | 212,678 |
| 464287499 ISHARES RUSSELL MIDC | AT COST | 37,060 | 95,353 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 53,570 | 183,249 |
| 57060D108 MARKETAXESS HOLDINGS | AT COST | 21,687 | 65,614 |
| 609207105 MONDELEZ INTERNATION | AT COST | 31,585 | 43,853 |
| 67066G104 NVIDIA CORP COM | AT COST | 25,191 | 65,275 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 46,092 | 65,923 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 13,305 | 56,352 |
| 74340W103 PROLOGIS INC REIT | AT COST | 35,362 | 56,308 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 75,805 | 84,364 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 134,574 | 136,365 |
| 998155139 CHARITABLE INTERMEDI | AT COST | 152,296 | 178,270 |
| 606822BS2 MITSUBISHI UFJ FINAN | AT COST | 151,526 | 154,097 |
| 86562MCA6 SUMITOMO MITSUI FINA | AT COST | 50,352 | 51,207 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 38 | 38 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 8,374 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,110 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 589 | 589 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |