| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,400 | 1,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464288166 ISHARES BARCLAYS TR | 9,967 | 10,281 |
| 46434V613 ISHARES CORE TOTAL U | 70,259 | 78,704 |
| 74256W584 PRINCIPAL MIDCAP FUN | 11,254 | 21,276 |
| 95768D400 WESTERN ASSET MACRO | 7,012 | 7,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED STATEMENT | ||
| 00191K799 AQR EQUITY MARKET NE | 6,025 | 3,891 |
| 09260B382 BLACKROCK STRATEGIC | 5,000 | 5,227 |
| 230001406 CULLEN HIGH DIVIDEND | 28,305 | 31,783 |
| 38142V845 GOLDMAN SACHS INTL E | 5,000 | 5,758 |
| 464287200 ISHARES CORE S&P 500 | 48,457 | 87,090 |
| 4812A1142 JPMORGAN US EQUITY F | 31,984 | 43,378 |
| 4812A4351 JPMORGAN STRATEGIC I | 7,315 | 7,464 |
| 641224415 NEUBERGER BERMAN EME | 22,758 | 30,824 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| KT GOVT MORTGAGE FUND STMT 9 | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 20,011 | 21,038 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 11,121 | 17,553 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 16,090 | 25,161 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 41,977 | 55,548 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 29,083 | 31,052 |
| 92206C771 VANGUARD MTG-BACKED | AT COST | 75,104 | 76,347 |
| 92206C870 VANGUARD INTERM-TERM | AT COST | 52,406 | 58,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 212 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 109 | 109 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |