| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 23,600 | 25,702 |
| 592905509 METROPOLITAN WEST T/ | 46,776 | 48,013 |
| 72201U638 PIMCO MORTAGE OPPORT | 43,565 | 42,997 |
| 74256W584 PRINCIPAL MIDCAP FUN | 7,095 | 11,071 |
| 921910600 VANGUARD US GROWTH F | 9,503 | 42,982 |
| 957663503 WESTERN ASSET CORE P | 33,000 | 34,137 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 9,834 | 12,799 |
| 27826A144 PARAMETRIC VOL RSK P | 18,500 | 19,125 |
| 38142V845 GOLDMAN SACHS INTL E | 16,715 | 17,050 |
| 46137V357 INVESCO S&P 500 EQUA | 10,006 | 10,713 |
| 464287200 ISHARES CORE S&P 500 | 16,981 | 18,019 |
| 641224415 NEUBERGER BERMAN EME | 13,914 | 18,598 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 524686755 BRANDYWINEGLOBAL - | AT COST | 21,296 | 27,009 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 13,025 | 16,850 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 11,968 | 12,283 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,243 | 5,618 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 53 | 0 | 53 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| PY BALANCE SHEET ADJUSTMENT | 316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 69 | 69 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1 | 1 | 0 |