| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,350 | 1,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 057071805 BAIRD INTERMEDIATE B | 47,007 | 51,015 |
| 258620103 DOUBLELINE TOTAL RET | 26,006 | 26,844 |
| 40168W525 GUGGENHEIM TOTAL RET | 43,027 | 46,701 |
| 592905509 METROPOLITAN WEST T/ | 88,222 | 90,790 |
| 72201U638 PIMCO MORTAGE OPPORT | 98,724 | 99,144 |
| 74256W584 PRINCIPAL MIDCAP FUN | 14,472 | 19,816 |
| 957663503 WESTERN ASSET CORE P | 60,084 | 63,215 |
| 95768D400 WESTERN ASSET MACRO | 11,978 | 13,094 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00191K799 AQR EQUITY MARKET NE | 13,950 | 7,845 |
| 00770G847 JOHCM INTERNATIONAL | 25,984 | 36,333 |
| 09260B382 BLACKROCK STRATEGIC | 11,999 | 12,750 |
| 464287200 ISHARES CORE S&P 500 | 53,267 | 102,481 |
| 464287507 ISHARES CORE S&P MID | 3,518 | 12,870 |
| 4812A4351 JPMORGAN STRATEGIC I | 10,000 | 9,931 |
| 641224415 NEUBERGER BERMAN EME | 37,586 | 49,758 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED STATEMENT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 23,094 | 33,360 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 70,206 | 75,890 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 89,464 | 115,629 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,298 | 28,327 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 22,899 | 29,884 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 223 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 121 | 121 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 10 | 10 | 0 |