| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 10,015 | 11,086 |
| 74256W584 PRINCIPAL MIDCAP FUN | 7,874 | 13,784 |
| 957663503 WESTERN ASSET CORE P | 18,030 | 18,871 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 11,106 | 14,554 |
| 27826A144 PARAMETRIC VOL RSK P | 19,020 | 21,266 |
| 38142V845 GOLDMAN SACHS INTL E | 19,123 | 21,137 |
| 46137V357 INVESCO S&P 500 EQUA | 10,184 | 12,754 |
| 464287200 ISHARES CORE S&P 500 | 32,623 | 51,804 |
| 4812A1142 JPMORGAN US EQUITY F | 12,205 | 20,484 |
| 641224415 NEUBERGER BERMAN EME | 15,315 | 22,679 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 464287226 ISHARES CORE US AGGR | AT COST | 72,816 | 78,715 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 8,123 | 13,417 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 44,467 | 54,619 |
| 46432F396 ISHARES MSCI USA MOM | AT COST | 5,769 | 11,290 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 2,000 | 2,947 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 8,567 | 10,386 |
| 72201U638 PIMCO MORTAGE OPPORT | AT COST | 34,713 | 34,713 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 88 | 88 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |