| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 592905509 METROPOLITAN WEST T/ | 13,790 | 14,002 |
| 7495209R5 KT MID CAP FUND | 1,565 | 2,135 |
| 72201U638 PIMCO MORTAGE OPPORT | 7,000 | 6,875 |
| 1941989B5 KT SMALL CAP FUND | 2,380 | 2,266 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED | ||
| 464287200 ISHARES CORE S&P 500 | 18,219 | 24,400 |
| 464287234 ISHARES MSCI EMERGIN | 1,045 | 1,292 |
| 641224415 NEUBERGER BERMAN EME | 1,704 | 2,747 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | AT COST | 1,656 | 1,838 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 5,140 | 7,082 |
| ISHARES CORE S&P 500 ETF | AT COST | 8,392 | 11,262 |
| ISHARES CORE S&P SMALL CAP | AT COST | 1,005 | 1,103 |
| METROPOLITAN WEST T/R FD FD | AT COST | 10,437 | 10,580 |
| KT MID CAP FUND | AT COST | 969 | 1,331 |
| VANGUARD FTSE DEV MKTS ETF | AT COST | 2,358 | 3,257 |
| ISHARES CORE S&P 500 ETF | AT COST | 15,404 | 20,646 |
| METROPOLITAN WEST T/R BD FD | AT COST | 12,743 | 12,928 |
| NEUBERGER BERMAN EMERG | AT COST | 1,741 | 2,805 |
| PIMPCO MORTGAGE OPP | AT COST | 7,500 | 7,404 |
| KT MID CAP FD | AT COST | 1,890 | 2,512 |
| VANGUARD FTSE DEV | AT COST | 4,792 | 6,609 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| COST ADJUSTMENT FOR RETURN OF CAPITAL | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 43 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 22 | 22 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 6 | 6 | 0 |