| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 40168W525 GUGGENHEIM TOTAL RET | 30,665 | 34,304 |
| 592905509 METROPOLITAN WEST T/ | 64,613 | 65,850 |
| 72201U638 PIMCO MORTAGE OPPORT | 58,607 | 57,645 |
| 74256W584 PRINCIPAL MIDCAP FUN | 8,186 | 15,807 |
| 957663503 WESTERN ASSET CORE P | 45,662 | 45,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | 10,354 | 14,827 |
| 27826A144 PARAMETRIC VOL RSK P | 25,718 | 27,302 |
| 38142V845 GOLDMAN SACHS INTL E | 22,994 | 23,719 |
| 46137V357 INVESCO S&P 500 EQUA | 24,453 | 28,059 |
| 464287200 ISHARES CORE S&P 500 | 62,808 | 69,447 |
| 641224415 NEUBERGER BERMAN EME | 17,500 | 25,299 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 46432F339 ISHARES MSCI USA QUA | AT COST | 48,516 | 67,983 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 16,402 | 18,314 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 10,297 | 11,566 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 300 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 99 | 99 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 3 | 3 | 0 |