| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,640 | 0 | 1,640 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 SHRS APPLE INC 3.2% | 101,067 | 112,913 |
| 100,000 SHRS BANK NEW YORK MELLON CORP 3% | 97,877 | 112,970 |
| 100,000 SHRS FEDERAL HOME LOAN BANK 2.375% | 102,573 | 105,848 |
| 100,000 SHRS FLORIDA POWER & LIGHT CO | 100,102 | 104,632 |
| 100,000 SHRS GOLDMAN SACHS GROUP 3.5% | 99,689 | 112,264 |
| 100,000 SHRS INTERNATIONAL BUSINESS MACHINES 3.625 | 101,621 | 109,821 |
| 100,000 SHRS INVESCO FIN PLC 3.125% | 100,360 | 105,026 |
| 100,000 SHRS ORACLE CORP 2.8% | 100,356 | 101,327 |
| 100,000 SHRS QUALCOMM INC 3.0% | 97,175 | 103,781 |
| 100,000 SHRS QUALCOMM INC NOTE 3.45% | 99,689 | 111,346 |
| 100,000 SHRS ROYAL BANK OF CANADA 3.0% | 100,000 | 100,574 |
| 100,000 SHRS SCHLUMBERGER HOLDINGS CORP 3.625% | 100,172 | 104,934 |
| 100,000 SHRS SIMON PPTY GROUP 3.375% | 101,203 | 111,070 |
| 100,000 SHRS TOYOTA MOTOR CREDIT CORP 3.05% | 99,693 | 112,332 |
| 100,000 SHRS US BANCORP 3.1% | 102,635 | 111,294 |
| 100,000 SHRS WELLS FARGO CO 4.3% | 104,039 | 117,178 |
| 100,000 SHRS WESTPAC BKG CORP 2.7% | 95,480 | 110,438 |
| 150,000 SHRS WELLS FARGO & CO 3.3% | 151,423 | 164,282 |
| 17,035.775 SHRS FEDERATED TOTAL RETURN BOND FUND | 200,000 | 197,104 |
| 2,557 SHRS TR CORE US AGGREGATE BOND ETF | 297,540 | 302,212 |
| 200,000 SHRS FIFTH THIRD BK CIN OH 2.875% | 200,291 | 203,406 |
| 47,270.706 SHRS VANGUARD SHORT TERM BOND | 507,687 | 513,833 |
| 50,000 SHRS BERKSHIRE HATHAWAY INC 2.75% | 50,197 | 52,508 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHRS KROGER CO | 35,140 | 31,760 |
| 1,006 SHRS ALLSTATE CORP | 107,946 | 110,590 |
| 1,100 SHRS TJX COS INC NEW | 58,015 | 75,119 |
| 1,270 SHRS CBOE GLOBAL MARKETS INC | 131,886 | 118,262 |
| 1,317 SHRS LEIDOS HOLDINGS INC | 118,747 | 138,443 |
| 1,400 SHRS D R HORTON INC | 99,220 | 96,488 |
| 1,832 SHRS APPLE INC | 72,370 | 243,088 |
| 1,900 SHRS MASCO CORPORATION | 85,870 | 104,367 |
| 12,759.998 SHRS ABERDEEN US SMALL CAP EQUITY FUND | 466,812 | 530,178 |
| 164 SHRS SHERWIN WILLIAMS CO | 83,213 | 120,525 |
| 18,012.504 SHRS MFS INTERNATIONAL GROWTH FUND | 634,108 | 767,693 |
| 190 SHRS NETFLIX COM | 84,350 | 102,739 |
| 1972 SHRS COMCAST CORP NEW CL A | 74,106 | 103,333 |
| 2,144 SHRS NEXTERA ENERGY INC | 97,306 | 165,410 |
| 202 SHRS REGENERON PHARMACEUTICALS | 102,388 | 97,588 |
| 225 SHRS PROCTER AND GAMBLE CO | 30,118 | 31,307 |
| 272 SHRS COSTCO WHOLESALE CORP | 67,162 | 102,484 |
| 276 SHRS BIOGEN INC | 73,906 | 67,581 |
| 279 SHRS HOME DEPOT INC | 40,858 | 74,108 |
| 28,071.928 SHRS BLACKROCK EMERGING MARKETS FUND | 714,635 | 897,460 |
| 284 SHRS THERMO FISHER SCIENTIFIC INC | 70,302 | 132,282 |
| 295 SHRS NORTHROP GRUMMAN CORP | 101,962 | 89,892 |
| 3,222.285 SHRS VANGUARD REIT INDEX ADMIRAL | 341,259 | 387,899 |
| 326 SHRS ADOBE SYSTEM INCORPORATED | 86,972 | 163,039 |
| 332 SHRS UNITEDHEALTH GROUP INC COM | 59,260 | 116,426 |
| 352 SHRS NVIDIA CORP | 123,508 | 183,814 |
| 382 SHRS S&P GLOBAL INC | 96,902 | 125,575 |
| 4,748.227 SHRS T ROWE PRICE INTERNATIONAL DISCOVERY FUND | 259,728 | 431,756 |
| 4,854 SHRS ISHARES EDGE MSCI MIN VOL | 321,454 | 356,332 |
| 40,497.974 SHRS HARTFORD SCHRODERS EMERGINING MARKETS EQUITY CL I | 468,489 | 823,324 |
| 400 SHRS SERVICENOW INC | 161,119 | 220,172 |
| 43,161.653 SHRS BLACKROCK HIGH YIELD BOND FD | 303,529 | 336,661 |
| 435 SHRS LAM RESEARCH CORP COM | 99,022 | 205,437 |
| 46 SHRS AMAZON COM INC | 87,424 | 149,819 |
| 460 T MOBILE US INC | 52,408 | 62,031 |
| 461 SHRS FACEBOOK INC | 84,077 | 125,927 |
| 467 SHRS AMGEN INC | 98,192 | 107,373 |
| 486 SHRS DOLLAR GEN CORP NEW | 59,116 | 102,206 |
| 50,000 SHRS LANDFUND PARTNERS- ARKANSAS | 499,788 | 533,500 |
| 538 SHRS TRACTOR SUPPLY CO | 73,671 | 75,632 |
| 540 SHRS HONEYWELL INTL INC | 76,131 | 114,858 |
| 550 SHRS CHEVRON CORPORATION | 49,124 | 46,448 |
| 6,277 SHRS VANGUARD EMERG MKTS GOV BND | 475,459 | 516,597 |
| 6263 SHRS SPDR S&P 500 ETF TRUST | 872,215 | 2,341,610 |
| 656 SHRS VISA INC CLASS A | 82,465 | 143,487 |
| 677 SHRS ZOETIS INC | 67,618 | 112,044 |
| 754 SHRS WALMART STORES INC | 90,728 | 108,689 |
| 784 SHRS TEXAS INSTRUMENTS INC | 71,335 | 128,678 |
| 813 SHRS MICROSOFT CORP | 113,840 | 180,827 |
| 814 SHRS ABBOTT LABORATORIES | 64,923 | 89,125 |
| 832 SHRS INTERCONTINENTAL EXCHANGE | 63,802 | 95,921 |
| 8585.664 SHRS T ROWE PRICE MID CAP GROWTH | 738,828 | 971,725 |
| 880 SHRS WASTE MANAGEMENT INC | 92,437 | 103,778 |
| 9,847.086 SHRS COLUMBIA FLOATING RATE R5 | 361,191 | 344,057 |
| 921 SHRS MERCK & CO INC | 77,750 | 75,338 |
| 99 SHRS ALPHABET INC | 120,648 | 173,511 |
| 999 SHRS VERIZON COMMUNICATION | 56,618 | 58,691 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO CARRYING VALUE | 6,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 83,248 | 83,248 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,562 | 13,562 | 13,562 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 16,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 5,473 | 5,473 | 0 | |
| TAX PAYMENTS | 2,997 | 0 | 0 |