| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MGD FUTURES STRATEGY CL I | |||
| COLUMBIA CONTRARIAN CORE CL Z | AT COST | 59,834 | 105,560 |
| DODGE & COX INTL STOCK FD (CLS | AT COST | 12,421 | 16,819 |
| EATON VANCE GLBL MACR ABSOL RE | AT COST | 18,488 | 17,844 |
| HARBOR CAPITAL APPERCIATION FD | |||
| MFS INTL GROWTH FD CL I #886 | AT COST | 28,990 | 43,156 |
| PT-CHARITABLE INCM FD | |||
| T ROWE PRICE GWTH STK CL I FD | AT COST | 16,658 | 42,854 |
| AQR EQUITY MARKET NETURAL I #1 | |||
| AQR STYLE PREMIA ALT CL I FD # | |||
| BLACKSTONE ALTNV MLT STR FD CL | |||
| HARTFORD SCHRDRS EMRG MKTS EQT | AT COST | 11,980 | 19,450 |
| ISHARES GOLD TR | AT COST | 6,843 | 9,138 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 17,061 | 19,629 |
| NATIXIS ASG MGD FUT STRAT CL Y | AT COST | 10,983 | 11,393 |
| UNDISCOVERED MGRS BEHAVRL VAL | AT COST | 19,528 | 22,592 |
| VANGUARD MID CAP GROWTH ETF | AT COST | 15,724 | 32,235 |
| WESTERN ASSET MAC OPP IS FD #5 | |||
| ISHARES TR CORE S&P500 ETF | AT COST | 19,831 | 31,533 |
| SCHWAB STRATEGIC TR US LCAP VA | AT COST | 97,614 | 111,976 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 38,136 | 42,159 |
| DELAWARE SM CAP CORE FD 488 | |||
| DODGE & COX INCOME FD 147 | AT COST | 55,325 | 59,780 |
| DOUBLELINE CORE FIXED IN 2042 | AT COST | 53,226 | 56,358 |
| PRUDENTIAL TOTAL RTRN BD | AT COST | 55,046 | 59,227 |
| VANGUARD MID CAP VALUE ETF | AT COST | 21,631 | 23,554 |
| VICTORY RS SM C AP GROW #279 | AT COST | 15,842 | 20,536 |
| BLACKROCK STRAT INC OPPS CL K | AT COST | 6,047 | 6,320 |
| AMERICAN BEACON | AT COST | 12,496 | 12,736 |
| HARBOR CP APPRE RTRMT CL #2512 | AT COST | 51,451 | 96,786 |
| VANGUARD REAL ESTATE ET | AT COST | 12,588 | 14,693 |
| PIMCO TOTAL RETURN INSTL #35 | AT COST | 97,879 | 95,288 |
| Description | Amount |
|---|---|
| CTF/MUTUAL FUND INCOME TIMING DIFFERENCE | 35 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 10 | 0 | 10 | |
| NON ALLOCABLE EXPENSES | 92 | 92 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 339 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 169 | 169 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 46 | 46 | 0 |