| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EAFE ETF | AT COST | 23,757 | 27,360 |
| ISHARES MSCI EMERGING MKT FD | AT COST | 4,534 | 5,632 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 15,713 | 21,877 |
| ISHARES TR & CORE S&P MCP ETF | AT COST | 2,102 | 9,883 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 10,732 | 36,576 |
| NATIONWIDE HM L/C CORE EQTY #6 | |||
| PT-CHARITABLE INCM FD | AT COST | 82,911 | 86,491 |
| SPDR S&P 500 ETF TR UNIT SER 1 | AT COST | 14,456 | 51,595 |
| HELIX REAL ESTATE INV TR | AT COST | 1,600 | 23,300 |
| ISHARES TR CORE S&P 500 ETF | AT COST | 28,762 | 56,309 |
| VANGUARD FTSE DEVELOPED MARKET | AT COST | 15,038 | 19,592 |
| VANGUARD FTSE EMRG MRKTS | AT COST | 7,556 | 9,671 |
| LEGG MASON CLRBRG LC GWTH CL I | AT COST | 6,714 | 8,838 |
| VANGUARD GRO & INC ADMIRAL SHR | |||
| DODGE & COX INCOME FD #147 | AT COST | 26,672 | 28,484 |
| DOUBLELINE CORE FIXED INC CL I | AT COST | 25,830 | 26,898 |
| EATON VANCE GLBL MACRO ABS R6 | AT COST | 4,298 | 4,244 |
| PIMCO INCOME FUND INSTL #1821 | AT COST | 12,894 | 12,685 |
| WESTERN ASSET MAC OPP IS FD #5 | AT COST | 2,260 | 2,362 |
| HARBOR CP APPRE RTRMT CL #2512 | AT COST | 11,508 | 14,887 |
| EATON VANCE EMER MKTS LOC INC | AT COST | 5,233 | 4,915 |
| Description | Amount |
|---|---|
| MUTUAL FUND INCOME TIMING DIFFERENCE | 831 |
| ROUNDING | 19 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSES | 133 | 133 | 0 | |
| STATE FILING FEE | 10 | 0 | 10 | |
| CA FORM RRF-1 FILING FEE | 50 | 0 | 50 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 225 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 87 | 87 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 43 | 43 | 0 |