| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | AT COST | 3,741 | 6,679 |
| ADOBE INC. | AT COST | 1,302 | 6,001 |
| AIR PRODUCTS & CHEMICALS | AT COST | 4,117 | 6,557 |
| ALBEMARLE CORP | |||
| ALLSTATE CORP | AT COST | 3,933 | 6,156 |
| ALPHABET, INC. CL A | AT COST | 4,132 | 12,268 |
| ALPHABET, INC. CL C | AT COST | 1,174 | 3,504 |
| AMAZON.COM, INC | AT COST | 4,260 | 16,285 |
| ANALOG DEVICES | AT COST | 1,590 | 4,580 |
| APPLE INC | AT COST | 2,860 | 20,169 |
| AT & T INC | AT COST | 3,409 | 3,135 |
| BLACKROCK INC. | AT COST | 4,102 | 7,937 |
| BMO TCH CORPORATE INCOME FUND | AT COST | 11,703 | 13,171 |
| BOEING CO | |||
| BROADCOM INC | AT COST | 5,148 | 9,633 |
| BURLINGTON STORES, INC. | AT COST | 2,794 | 4,708 |
| CHARLES SCHWAB | |||
| CHEVRON CORP | AT COST | 3,333 | 2,956 |
| COMCAST CORP NEW CL A | AT COST | 3,758 | 5,974 |
| CONOCOPHILLIPS | AT COST | 3,509 | 2,399 |
| COSTCO WHOLESALE CORP, NEW | |||
| CROWN CASTLE INTERNATIONAL COR | AT COST | 4,725 | 5,890 |
| CVS HEALTH CORP HEALTH CORPORA | |||
| DANAHER CORP | AT COST | 2,565 | 6,664 |
| EATON CORP PLC | AT COST | 3,818 | 5,647 |
| ELANCO ANIMAL HEALTH | |||
| FACEBOOK CL A | AT COST | 5,224 | 11,200 |
| FEDERATED GOV'T OBLIGATION TAX | |||
| FEDERATED GOV'T OBLIGATION TAX | |||
| HOME DEPOT INC | AT COST | 1,796 | 6,109 |
| HONEYWELL INT'L INC. | |||
| I SHARES BARCLAYS 1-3 YR TR B | |||
| I SHARES BARCLAYS 3-7 YR T | |||
| I SHARES BARCLAYS 7-10 YR TRE | |||
| I SHARES RUSSELL 2000 TRUST | AT COST | 5,651 | 7,842 |
| INGERSOLL RAND PLC | |||
| INTERCONTEXCHANGE GROUP INC | |||
| INVESCO BULLETSHARES 2021 CORP | AT COST | 16,440 | 16,820 |
| INVESCO BULLETSHARES 2022 CORP | AT COST | 16,106 | 17,052 |
| INVESCO BULLETSHARES 2023 CORP | AT COST | 16,333 | 17,323 |
| INVESCO BULLETSHARES 2024 COR | AT COST | 16,312 | 17,554 |
| INVESCO BULLETSHARES 2025 COR | AT COST | 15,500 | 17,742 |
| ISHARES A RATED CORPORATE BON | |||
| J P MORGAN CHASE & CO | AT COST | 7,873 | 12,834 |
| JOHNSON & JOHNSON | AT COST | 3,243 | 6,610 |
| MCDONALD'S CORP | AT COST | 4,707 | 6,008 |
| MERCK & CO INC. NEW | AT COST | 3,233 | 5,726 |
| MICROSOFT | AT COST | 9,832 | 17,794 |
| MOTOROLA SOLUTIONS, INC. | AT COST | 3,603 | 4,932 |
| NEXTERA ENERGY INC | |||
| NORTHROP GRUMMAN | AT COST | 5,379 | 5,485 |
| PEPSICO INC | AT COST | 3,502 | 4,449 |
| PHILLIPS 66 | AT COST | 2,842 | 2,168 |
| PNC BANK CORP | AT COST | 6,317 | 7,152 |
| PROCTER & GAMBLE CO | AT COST | 2,721 | 5,566 |
| SALESFORCE.COM | AT COST | 1,368 | 5,118 |
| SPDR S&P 500 ETF TRUST | AT COST | 4,360 | 5,608 |
| SPDR S&P BIOTECH | AT COST | 5,469 | 9,714 |
| SYSCO CORP | AT COST | 3,352 | 4,678 |
| UNITED TECHNOLOGIES CORP | |||
| UNITEDHEALTH GROUP, INC | AT COST | 4,969 | 7,715 |
| VANGUARD SHORT TERM BOND ETF | |||
| VERIZON COMMUNICATIONS INC | AT COST | 3,316 | 4,641 |
| VISA, INC | AT COST | 1,470 | 9,843 |
| WALMART, INC. | AT COST | 4,897 | 6,919 |
| XCEL ENERGY, INC. | AT COST | 1,505 | 3,534 |
| AKAMAI TECHNOLOGIES | AT COST | 3,880 | 3,570 |
| FEDEX CORPORATION | AT COST | 5,651 | 5,712 |
| GLOBAL PAYMENTS INC | AT COST | 5,293 | 6,032 |
| GUGGENHEIM HIGH YIELD FUND | AT COST | 6,908 | 7,840 |
| ILLINOIS TOOL WORKS | AT COST | 3,303 | 3,670 |
| INTERCONTEXCHANGE GROUP INC | AT COST | 3,681 | 5,765 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 16,953 | 17,998 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 17,016 | 18,024 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 16,972 | 17,983 |
| IQVIA HOLDINGS INC | AT COST | 5,543 | 6,450 |
| I SHARES RUSSELL MIDCAP GROWTH | AT COST | 6,618 | 8,623 |
| I SHARES RUSSELL 1000 INDEX FU | AT COST | 6,684 | 9,321 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 6,908 | 7,744 |
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 15,722 | 16,248 |
| SPDR INDUSTRIAL SELECT | AT COST | 4,894 | 5,756 |
| SPDR TECHNOLOGY IDX | AT COST | 4,949 | 8,321 |
| STRYKER CORP | AT COST | 3,783 | 4,901 |
| ULTA BEAUTY, INC. | AT COST | 5,211 | 5,743 |
| APPLIED MATERIALS | AT COST | 4,288 | 6,990 |
| RAYTHEON TECHNOLOGIES CORP | AT COST | 5,084 | 5,220 |
| AMERICAN ELEC POWER CO | AT COST | 7,049 | 6,412 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 751 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,188 | 3,594 | 3,594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 34 | 34 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 306 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 9 | 9 | 0 |