| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 5,871 | 10,520 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MID- | AT COST | 1,500 | 1,939 |
| 921937603 VANGUARD TOTL BD MKT | AT COST | 40,583 | 44,375 |
| 412295107 HARDING LOEVNER INTL | AT COST | 4,675 | 5,807 |
| 464287408 ISHARES SP 500 VALUE | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,037 | 8,291 |
| 256206103 DODGE & COX INT'L ST | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 2,090 | 9,347 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 11,967 | 12,151 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 3,399 | 4,877 |
| 77957P402 T ROWE PR SHRT-TRM B | AT COST | 5,930 | 6,061 |
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 13,900 | 15,739 |
| 779556406 T ROWE PR MID CAP GR | AT COST | 779 | 2,754 |
| 92828N429 VIRTUS KAR SMALL-CAP | AT COST | 4,000 | 4,340 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 2,000 | 2,188 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 5,795 | 8,890 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 2,000 | 2,402 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 269 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 47 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |