| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 52106N400 LAZARD INTL EQTY POR | AT COST | 25,335 | 31,795 |
| 92913K504 VOYA LARGE-CAP GROWT | AT COST | 41,532 | 56,049 |
| 779547108 T ROWE PRICE EQUITY | AT COST | 40,548 | 51,563 |
| 298706110 AMER FNDS EUROPAC GR | AT COST | 23,825 | 31,813 |
| 14949P208 CAUSEWAY INTL VALUE | AT COST | 23,802 | 32,286 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 24,430 | 51,116 |
| 665130100 NORTHERN MID CAP IND | AT COST | 69,509 | 109,568 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 62,100 | 165,953 |
| 38142V209 GOLDMAN SACHS SMALL | AT COST | 11,663 | 16,844 |
| 00769G188 ACADIAN EMG MRKTS PO | AT COST | 15,742 | 20,515 |
| 45775L408 T ROWE PRICE LARGE/C | AT COST | 15,667 | 50,091 |
| 94975J581 WF CORE BD FD-I 944 | AT COST | 114,065 | 119,671 |
| 256210105 DODGE & COX INCOME F | AT COST | 116,967 | 122,896 |
| 256219106 DODGE & COX STOCK FU | AT COST | 25,403 | 26,442 |
| 949915714 WF GROWTH FUND - I 3 | AT COST | 16,615 | 24,787 |
| 592905509 MET WEST TOTAL RETUR | AT COST | 115,017 | 119,746 |
| 4812A1373 JPMORGAN SMALL CAP E | AT COST | 16,025 | 31,309 |
| 31428Q101 FEDERATED TOTAL RET | AT COST | 112,615 | 117,485 |
| 00141M622 INVESCO SMALL CAP GR | AT COST | 8,958 | 15,539 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 13,034 | 21,144 |
| 315911727 FIDELITY INTL INDX-I | AT COST | 60,906 | 63,178 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 2,090 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 615 | 615 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 116 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 212 | 212 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 590 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |