| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 pv Apple Inc Sr Unsecd Nt dtd 05/06/14 | 103,849 | 100,813 |
| 100,000 pv Unitedhealth Group Inc Sr Unsecd Nt dtd 12/08/14 | 101,674 | 102,415 |
| 50,000 pv Chevron Corp New Sr Unsecd Nt Call 09/05/22 | 50,220 | 51,778 |
| 100,000 pv Philip Morris Intl Inc Unsecd Sr Nt Call 04/01/24 | 102,507 | 107,408 |
| 100,000 pv Comcast Corp New Sr Unsecd Nt Call 08/15/25 | 108,997 | 114,888 |
| 100,000 pv Bank New York Mellon Corp Medium Term Sr Nt C 5/17/26 | 100,604 | 108,783 |
| 100,000 pv Pnc Finl Svcs Group Inc Unsecd Sr Nt C 4/19/27 | 104,589 | 111,797 |
| 10,000 shs Principal Pfd Sec Fund | 103,050 | 104,700 |
| 15,257.624 shs Fidelity Advispr Fltg Rate High Income Fund | 146,465 | 141,438 |
| 3,675 shs Spdr Bloomberg Barclays Short Term High Yield Bd Etf | 100,015 | 99,041 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 500 shs Abbvie Inc | 30,459 | 53,575 |
| 65 shs Alphabet Inc | 29,645 | 113,922 |
| 65 shs Amazon Com Inc | 5,522 | 211,700 |
| 2,400 shs Apple Inc | 42,739 | 318,456 |
| 350 shs Automatic Data Processing Inc | 28,804 | 61,670 |
| 250 shs Becton Dickinson & Co | 26,390 | 62,555 |
| 175 shs Berkshire Hathaway Inc | 24,829 | 40,577 |
| 100 shs Blackrock Inc | 26,796 | 72,154 |
| 700 shs Centene Corp | 22,079 | 42,021 |
| 275 shs Chevron Corp | 22,386 | 23,224 |
| 400 shs Citicorp Inc | 23,023 | 24,664 |
| 32,705.873 shs Columbia Div Inc Fund | 367,319 | 859,510 |
| 800 shs Communications Svcs Select Sector Spdr Fund | 48,584 | 53,984 |
| 275 shs Costco Whsl Corp | 31,307 | 103,615 |
| 430 shs Dow Inc | 17,428 | 23,865 |
| 300 shs Facebbok Inc | 31,070 | 81,948 |
| 150 shs General Dynamics Corp | 21,954 | 22,323 |
| 150 shs Goldman Sachs Group Inc | 24,415 | 39,557 |
| 250 shs Home Depot Inc | 22,814 | 66,405 |
| 250 shs Honeywell Intl Inc | 23,892 | 53,175 |
| 125 shs Invesco QQQ Trust Unit Ser 1 | 20,053 | 39,218 |
| 2,780 shs IShares Edge Msci USA Quality Factor Etf | 253,022 | 323,064 |
| 11,000 shs IShares Russell 1000 Growth Etf | 558,588 | 2,652,540 |
| 5,000 shs IShares Russell 1000 Value Etf | 329,645 | 683,650 |
| 650 shs JP Morgan Chase & Co | 35,845 | 82,596 |
| 400 shs Johnson & Johnson | 30,836 | 62,952 |
| 300 shs Lauder Estee Cos Inc | 23,877 | 79,857 |
| 300 shs Lilli Eli & Co | 23,210 | 50,652 |
| 600 shs Merck & Co Inc | 29,324 | 49,080 |
| 1,000 shs Microsoft Corp | 31,908 | 222,420 |
| 150 shs Northrop Grumman Corp | 13,733 | 45,708 |
| 500 shs Pfizer Inc | 17,403 | 18,405 |
| 883 shs Raytheon Technologies Corp | 41,262 | 63,143 |
| 500 shs Salesforce Com Inc | 11,821 | 111,265 |
| 340 shs Select Sector Spdr Tr Cons Disc | 49,578 | 54,665 |
| 336 shs Select Sector Spdr Tr Healthcare | 28,832 | 38,116 |
| 1,030 shs Select Sector Spdr Tr Industrial | 73,198 | 91,207 |
| 880 shs Select Sector Spdr Tr Technology | 82,795 | 114,418 |
| 500 shs Texas Instrs Inc | 24,079 | 82,065 |
| 2350 shs Travelers Cos Inc | 23,626 | 49,130 |
| 581 shs Truist Finl Corp | 9,827 | 27,847 |
| 1,295 shs Vanguard Index Tr | 184,823 | 252,059 |
| 1,650 shs Vanguard Large-Cap RTF | 213,695 | 289,971 |
| 1,140 shs Vanguard S&P 500 Etf | 303,043 | 391,807 |
| 550 shs Visa Inc | 16,310 | 120,302 |
| 70 shs American Wtr Wks Co Inc | 10,075 | 10,743 |
| 300 shs Carrier Global Corp | 5,721 | 11,316 |
| 430 shs Corteva Inc | 8,924 | 16,650 |
| 4,731.900 shs Eaton Vance Atlanta Cap Smid-Cap | 85,448 | 179,150 |
| 18,842.037 shs John Hancock Fds III Disciplined Value Mid Cap Fund | 188,044 | 439,396 |
| 150 shs Otis Worldwide Corp | 8,001 | 10,133 |
| 450 shs Valero Energy Corp New | 24,113 | 25,457 |
| 1,000 shs Vanguard Mid-Cap Etf | 115,361 | 206,770 |
| 62.039 shs Viatris Inc | 0 | 1,163 |
| 25 shs Garrett Motion Inc | 268 | 0 |
| 41 shs Resideo Technologies Inc | 707 | 872 |
| 4,100 shs Vanguard Small-Cap Etf | 412,315 | 798,188 |
| 600 shs Eaton Corp Plc | 30,564 | 72,084 |
| 2,985 shs IShares Msci Eafe Etf | 165,701 | 217,786 |
| 3,615 shs Vanguard Ftse Emerging Mkts Etf | 127,150 | 181,148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP, Legal Fees | 38,196 | 0 | 38,196 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Lots 29-30, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Lots 31-32-33, Block #8, Plan of Larchmont | 1 | 1 | 1 |
| Description | Amount |
|---|---|
| Cost Basis Adjustments | 1,781 |
| Description | Amount |
|---|---|
| Timing Differences at Year End | 1,116 |
| Refund of 2019 Excise Tax credited to 2020 estimates | 2,514 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America, Agency Fees | 70,587 | 70,587 | 0 | |
| SCC Annual Fee | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on Foreign Dividends | 777 | 0 | 0 | |
| Real Estate Taxes | 33 | 0 | 0 | |
| 2020 Estimated Taxes | 2,514 | 0 | 0 |