| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,068 | 1,068 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 18,573 | 26,301 |
| 478160104 JOHNSON & JOHNSON | 2,432 | 6,295 |
| 778296103 ROSS STORES INC | 1,201 | 17,193 |
| 25243Q205 DIAGEO PLC - ADR | 21,373 | 53,201 |
| 883556102 THERMO FISHER SCIENT | 10,505 | 109,458 |
| 654106103 NIKE INC CL B | 12,972 | 34,377 |
| 172967424 CITIGROUP INC. | 8,109 | 10,482 |
| 037833100 APPLE INC | 15,060 | 111,460 |
| 867224107 SUNCOR ENERGY INC NE | 5,673 | 6,041 |
| 00206R102 AT & T INC | 3,668 | 3,307 |
| 98978V103 ZOETIS INC | 12,697 | 37,238 |
| 02079K305 ALPHABET INC CL A | 3,028 | 17,526 |
| 084670702 BERKSHIRE HATHAWAY I | 23,458 | 89,270 |
| 031162100 AMGEN INC | 11,400 | 10,346 |
| 09857L108 BOOKING HOLDINGS INC | 7,848 | 13,364 |
| 580135101 MCDONALDS CORP | 4,669 | 16,094 |
| 87612E106 TARGET CORP | 6,660 | 22,949 |
| 911312106 UNITED PARCEL SERVIC | 3,794 | 6,736 |
| Y2573F102 FLEX LTD | 3,977 | 8,810 |
| G29183103 EATON CORP PLC | 11,586 | 12,615 |
| 02079K107 ALPHABET INC CL C | 8,141 | 26,278 |
| H2906T109 GARMIN LTD | 13,359 | 16,752 |
| 907818108 UNION PACIFIC CORP | 10,158 | 27,069 |
| 00287Y109 ABBVIE INC | 1,951 | 8,036 |
| 150870103 CELANESE CORP | 4,188 | 11,695 |
| 56501R106 MANULIFE FINANCIAL C | 5,725 | 6,861 |
| 460690100 INTERPUBLIC GROUP CO | 11,323 | 13,994 |
| 512807108 LAM RESEARCH CORP CO | 5,971 | 21,252 |
| 89151E109 TOTAL S.A. - ADR | 5,917 | 6,287 |
| 92826C839 VISA INC-CLASS A SHR | 16,169 | 18,592 |
| 46625H100 JPMORGAN CHASE & CO | 30,539 | 87,678 |
| 65339F101 NEXTERA ENERGY INC | 2,952 | 16,973 |
| 097023105 BOEING CO | 11,189 | 13,914 |
| 254687106 WALT DISNEY CO | 18,603 | 97,837 |
| 88579Y101 3M CO | 7,297 | 14,857 |
| 871829107 SYSCO CORP | 15,710 | 21,535 |
| 594918104 MICROSOFT CORP | 22,762 | 209,075 |
| 405217100 HAIN CELESTIAL GROUP | 4,562 | 8,833 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87612E106 TARGET CORP | |||
| 778296103 ROSS STORES INC | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 113,194 | 172,127 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 146,398 | 212,327 |
| 037833100 APPLE COMPUTER INC C | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 464287630 ISHARES RUSSELL 2000 | AT COST | 121,050 | 155,465 |
| 256206103 DODGE & COX INTL STO | AT COST | 147,710 | 187,154 |
| 166764100 CHEVRON CORP | |||
| 00206R102 AT & T INC | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 922908512 VANGUARD MID-CAP VAL | AT COST | 140,339 | 173,087 |
| 437076102 HOME DEPOT INC | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287648 ISHARES RUSSELL 2000 | AT COST | 108,716 | 240,828 |
| 88579Y101 3M CO | |||
| 172967424 CITIGROUP INC | |||
| 00287Y109 ABBVIE INC | |||
| 98978V103 ZOETIS INC | |||
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 88 | 98 |
| 594918104 MICROSOFT CORP | |||
| 654106103 NIKE INC CL B | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 084670702 BERSHIRE HATHAWAY IN | |||
| 02079K107 ALPHABET INC/CA | |||
| 02079K305 ALPHABET INC/CA | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 500754106 KRAFT HEINZ CO/THE | |||
| 150870103 CELANESE CORP | |||
| 254687106 WALT DISNEY CO | |||
| 478160104 JOHNSON & JOHNSON | |||
| 580135101 MCDONALDS CORP | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 65,796 | 81,674 |
| 17275R102 CISCO SYSTEMS INC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 803431410 JAMES ALPHA GL REAL | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 198,406 | 210,969 |
| 46434V647 ISHARES GLOBAL REIT | AT COST | 27,767 | 23,930 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 197,540 | 293,058 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 74,777 | 91,819 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 35,255 | 46,619 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 50,000 | 50,341 |
| Description | Amount |
|---|---|
| CY PENDING SALES ADJ | 769 |
| COST BASIS ADJUSTMENT | 33 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 26 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 190 | 190 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 497 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,576 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 102 | 102 | 0 |