| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,342 | 4,342 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 592905764 METROPOLITAN WEST T/ | AT COST | 44,300 | 46,405 |
| 025083320 AMER CENT SMALL CAP | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 7,924 | 15,334 |
| 85917K546 STERLING CAPITAL STR | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 277923264 EATON VANCE GLOB MAC | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 11,744 | 16,047 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 12,959 | 15,617 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 19,433 | 20,798 |
| 779919307 T ROWE PR REAL ESTAT | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 23,340 | 31,184 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 52,590 | 72,683 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 25,745 | 36,185 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,895 | 10,160 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 11,549 | 21,072 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 23,746 | 24,840 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 16,841 | 19,005 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 8,493 | 10,728 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 9,904 | 9,738 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 17,951 | 20,685 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 7,526 | 10,478 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 15,395 | 15,971 |
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 25,063 | 30,435 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 17,863 | 21,174 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 52,404 | 56,337 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,344 | 3,344 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 29 |
| COST BASIS ADJUSTMENT | 21 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 750 | 0 | 750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 24 | 24 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 222 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 672 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 11 | 11 | 0 |