| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 48,154 | 97,615 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 31,000 | 31,873 |
| 922908553 VANGUARD REIT VIPER | |||
| 256210105 DODGE & COX INCOME F | AT COST | 260,000 | 273,815 |
| 256219106 DODGE & COX STOCK FU | AT COST | 82,197 | 96,400 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 22,375 | 51,096 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 44,483 | 47,101 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 50,345 | 221,272 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 12,034 | 14,300 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 4,998 | 6,514 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 49,946 | 63,441 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 36,000 | 36,299 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 302544101 FPA NEW INCOME FUND | AT COST | 30,000 | 30,426 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 400 | 400 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJ | 345 |
| MUTUAL FUND TIMING ADJ | 30 |
| COST BASIS ADJUSTMENT | 282 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 200 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 25 | 25 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 834 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,412 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7 | 7 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |