| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,001 | 2,001 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 231021AU0 CUMMINS INC | 28,079 | 28,203 |
| 06051GEU9 BANK OF AMERICA CORP | 30,560 | 32,867 |
| 78015K7G3 ROYAL BANK OF CANADA | 36,137 | 35,992 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 25,225 | 26,179 |
| 3137EAEQ8 FED HOME LN MTG CORP | 72,890 | 73,369 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 31,078 | 33,235 |
| 30231GBC5 EXXON MOBIL CORPORAT | 37,239 | 38,956 |
| 172967LG4 CITIGROUP INC | 25,916 | 25,747 |
| 42824CBJ7 HP ENTERPRISE CO | 20,414 | 20,550 |
| 91324PCC4 UNITEDHEALTH GROUP | 31,245 | 33,844 |
| 256677AC9 DOLLAR GENERAL CORP | 24,622 | 26,452 |
| 70450YAC7 PAYPAL HOLDINGS INC | 27,163 | 28,853 |
| 912828L57 US TREASURY NOTE | 96,023 | 102,824 |
| 912828SF8 US TREASURY NOTE 2.0 | 9,757 | 10,210 |
| 9128283U2 US TREASURY NOTE | 76,453 | 78,492 |
| 38141GWC4 GOLDMAN SACHS GROUP | 30,344 | 31,251 |
| 06406FAA1 BANK OF NY MELLON CO | 30,485 | 31,140 |
| 05531FAV5 BB&T CORPORATION | 30,918 | 32,155 |
| 776743AM8 ROPER TECHNOLOGIES | 27,270 | 27,326 |
| 606822BD5 MITSUBISHI UFJ FIN | 31,297 | 33,688 |
| 9128284X5 US TREASURY NOTE | 75,194 | 80,165 |
| 912828J27 US TREASURY NOTE 2.0 | 73,329 | 73,876 |
| 06367TG38 BANK OF MONTREAL | 31,268 | 31,056 |
| 961214EC3 WESTPAC BANKING CORP | 29,985 | 32,608 |
| 00287YBC2 ABBVIE INC | 28,757 | 30,531 |
| 26078JAB6 DOWDUPONT INC | 26,175 | 27,581 |
| 86562MBB5 SUMITOMO MITSUI FINL | 30,998 | 33,554 |
| 822582CC4 SHELL INTERNATIONAL | 35,838 | 36,881 |
| 29444UBK1 EQUINIX INC | 29,928 | 30,083 |
| 037833DM9 APPLE INC | 34,715 | 36,731 |
| 15089QAJ3 CELANESE US HOLDINGS | 12,506 | 12,995 |
| 931427AH1 WALGREENS BOOTS ALLI | 24,331 | 25,421 |
| 912828WJ5 US TREASURY NOTE 2.5 | 76,423 | 80,819 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 912828L57 US TREASURY NOTE | |||
| 05531FAV5 BB&T CORPORATION | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 86562MBB5 SUMITOMO MITSUI FINL | |||
| 00440EAT4 ACE INA HOLDINGS | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 47803M168 JOHN HANCOCK II-ABSL | AT COST | 30,559 | 31,955 |
| 9128284X5 US TREASURY NOTE | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 575,729 | 623,662 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 177,850 | 274,060 |
| 38143H381 GOLDMAN SACHS COMM S | AT COST | 138,725 | 100,474 |
| 9128284S6 US TREASURY NOTE | |||
| 06406FAA1 BANK OF NY MELLON CO | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 62,340 | 94,218 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 707,979 | 657,680 |
| 91159HHL7 US BANCORP | |||
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 922031844 VANGUARD SHORT-TERM | AT COST | 750,000 | 784,188 |
| 126650CT5 CVS HEALTH CORP | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 464287200 ISHARES CORE S & P 5 | AT COST | 348,165 | 524,795 |
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 94988V860 WF LARGE CAP CORE FN | AT COST | 296,425 | 227,395 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 178,145 | 215,666 |
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 513,569 | 712,511 |
| 912828F21 US TREASURY NOTE 2.1 | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 208,104 | 278,916 |
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 037833DM9 APPLE INC | |||
| 00287YBC2 ABBVIE INC | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 9128283U2 US TREASURY NOTE | |||
| 30231GBC5 EXXON MOBIL CORPORAT | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 148,225 | 146,208 |
| 961214EC3 WESTPAC BANKING CORP | |||
| 464288588 ISHARES MBS ETF | AT COST | 118,894 | 121,143 |
| 26078JAB6 DOWDUPONT INC | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 174,163 | 178,827 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 186,917 | 182,581 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 137 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 549 | 0 | 549 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 14,215 |
| COST BASIS ADJUSTMENT | 523 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 4,658 | 4,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 943 | 943 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,566 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 306 | 306 | 0 |