| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 951 | 951 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 6,256 | 3,692 |
| 609207105 MONDELEZ INTERNATION | 6,350 | 8,478 |
| 92826C839 VISA INC-CLASS A SHR | 5,821 | 7,656 |
| 031162100 AMGEN INC | 3,835 | 3,449 |
| 87612E106 TARGET CORP | 2,143 | 8,827 |
| 192446102 COGNIZANT TECH SOLUT | 6,030 | 8,195 |
| 532457108 ELI LILLY & CO COM | 3,153 | 6,754 |
| 30231G102 EXXON MOBIL CORPORAT | 2,143 | 2,061 |
| 517834107 LAS VEGAS SANDS CORP | 5,646 | 6,258 |
| 172967424 CITIGROUP INC. | 8,894 | 8,941 |
| 254687106 WALT DISNEY CO | 1,307 | 9,059 |
| 61174X109 MONSTER BEVERAGE COR | 794 | 4,624 |
| H84989104 TE CONNECTIVITY LTD | 3,755 | 6,054 |
| 375558103 GILEAD SCIENCES INC | 833 | 2,039 |
| 09260D107 BLACKSTONE GROUP INC | 4,582 | 5,509 |
| 68389X105 ORACLE CORPORATION | 1,097 | 3,235 |
| 94106L109 WASTE MANAGEMENT INC | 4,201 | 4,717 |
| 46625H100 JPMORGAN CHASE & CO | 4,034 | 12,072 |
| H2906T109 GARMIN LTD | 4,948 | 5,983 |
| 58933Y105 MERCK & CO INC NEW | 3,771 | 6,135 |
| 458140100 INTEL CORP | 1,721 | 3,487 |
| 512807108 LAM RESEARCH CORP CO | 2,861 | 9,445 |
| 91324P102 UNITEDHEALTH GROUP I | 1,320 | 12,274 |
| 12572Q105 CME GROUP INC | 858 | 2,731 |
| 126650100 CVS HEALTH CORPORATI | 3,768 | 7,172 |
| 405217100 HAIN CELESTIAL GROUP | 3,182 | 5,420 |
| 25243Q205 DIAGEO PLC - ADR | 6,741 | 7,941 |
| 31620M106 FIDELITY NATL INFORM | 2,689 | 2,829 |
| 02079K107 ALPHABET INC CL C | 6,092 | 26,278 |
| 742718109 PROCTER & GAMBLE CO | 1,279 | 3,479 |
| 56501R106 MANULIFE FINANCIAL C | 5,494 | 7,039 |
| 594918104 MICROSOFT CORP | 3,825 | 33,363 |
| Y2573F102 FLEX LTD | 5,488 | 9,889 |
| 911312106 UNITED PARCEL SERVIC | 3,123 | 8,420 |
| 166764100 CHEVRON CORP | 1,586 | 2,956 |
| 097023105 BOEING CO | 2,804 | 6,422 |
| 150870103 CELANESE CORP | 2,412 | 7,147 |
| 89151E109 TOTAL S.A. - ADR | 8,667 | 6,915 |
| 037833100 APPLE INC | 1,008 | 39,144 |
| 883556102 THERMO FISHER SCIENT | 971 | 9,316 |
| 654106103 NIKE INC CL B | 5,113 | 12,025 |
| G5960L103 MEDTRONIC PLC | 6,391 | 7,028 |
| 11135F101 BROADCOM INC | 7,063 | 10,946 |
| 17275R102 CISCO SYSTEMS INC | 6,307 | 9,621 |
| 907818108 UNION PACIFIC CORP | 2,064 | 9,370 |
| 891160509 TORONTO DOMINION BK | 7,714 | 7,617 |
| 00206R102 AT & T INC | 11,129 | 9,778 |
| 75513E101 RAYTHEON TECHNOLOGIE | 7,500 | 5,792 |
| 285512109 ELECTRONIC ARTS INC | 5,718 | 8,616 |
| G1151C101 ACCENTURE PLC | 646 | 5,224 |
| 871829107 SYSCO CORP | 5,741 | 8,169 |
| 904767704 UNILEVER PLC - ADR | 4,672 | 5,734 |
| 438516106 HONEYWELL INTERNATIO | 805 | 5,318 |
| 92343V104 VERIZON COMMUNICATIO | 1,762 | 2,938 |
| 848574109 SPIRIT AEROSYTSEMS H | 1,419 | 2,736 |
| 09247X101 BLACKROCK INC | 5,023 | 10,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 61174X109 MONSTER BEVERAGE COR | |||
| 63872T885 ALPHA SIMPLX GLOBAL | AT COST | 4,756 | 4,523 |
| 375558103 GILEAD SCIENCES INC | |||
| 532457108 ELI LILLY & CO COM | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 037833100 APPLE COMPUTER INC C | |||
| 458140100 INTEL CORP | |||
| 742718109 PROCTER & GAMBLE CO | |||
| 097023105 BOEING COMPANY | |||
| 594918104 MICROSOFT CORP | |||
| 68389X105 ORACLE CORPORATION | |||
| 907818108 UNION PACIFIC CORP | |||
| 02079K107 ALPHABET INC/CA | |||
| 21870Q105 CORESITE REALTY CORP | AT COST | 3,140 | 4,385 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 921937827 VANGUARD SHORT TERM | AT COST | 97,098 | 100,309 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 883556102 THERMO FISHER SCIENT | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 26,082 | 26,370 |
| 828806109 SIMON PROPERTY GROUP | AT COST | 2,408 | 2,985 |
| 87612E106 TARGET CORP | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 46625H365 JP MORGAN ALERIAN ML | |||
| 922908645 VANGUARD MID CAP IND | AT COST | 8,968 | 51,929 |
| 4812C0803 JPMORGAN HIGH YIELD | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 106,942 | 114,670 |
| 74460D109 PUBLIC STORAGE INC C | AT COST | 1,975 | 6,928 |
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 150870103 CELANESE CORP | |||
| 949917579 WF GOVT SECURITIES- | AT COST | 91,421 | 95,182 |
| 609207105 MONDELEZ INTERNATION | |||
| 902641646 E-TRACS ALERIAN MLP | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 11,114 | 27,602 |
| 922042858 VANGUARD EMERGING MA | |||
| 12572Q105 CME GROUP INC | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 14,923 | 15,783 |
| 17275R102 CISCO SYSTEMS INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 46137V589 INVESCO GLOBAL LISTE | AT COST | 6,968 | 13,480 |
| 77958B402 T ROWE PRICE INST FL | |||
| 00206R102 AT & T INC | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 053484101 AVALONBAY CMNTYS INC | AT COST | 4,377 | 8,022 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 13,772 | 45,950 |
| 277923728 EATON VANCE GLOBAL M | |||
| 03875R205 ARBITRAGE FUND CLASS | AT COST | 5,401 | 5,566 |
| 517834107 LAS VEGAS SANDS CORP | |||
| G29183103 EATON CORP PLC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 437076102 HOME DEPOT INC | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 166764100 CHEVRON CORP | |||
| 262028855 DRIEHAUS ACTIVE INCO | |||
| 172967424 CITIGROUP INC | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 16,060 | 17,930 |
| 464287507 ISHARES CORE S&P MID | AT COST | 17,795 | 41,369 |
| 867224107 SUNCOR ENERGY INC NE | |||
| G1151C101 ACCENTURE PLC | |||
| 277911491 EATON VANCE FLOATING | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 74340W103 PROLOGIS INC | AT COST | 3,759 | 9,966 |
| 98978V103 ZOETIS INC | |||
| 254687106 WALT DISNEY CO | |||
| 654106103 NIKE INC CL B | |||
| 09247X101 BLACKROCK INC | |||
| 891160509 TORONTO DOMINION BK | |||
| G5960L103 MEDTRONIC PLC | |||
| 42250P103 HEALTHPEAK PROPERTIE | AT COST | 4,700 | 5,290 |
| 31620M106 FIDELITY NATL INFORM | |||
| 11135F101 BROADCOM INC | |||
| 755111507 RAYTHEON CO | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 15,000 | 23,053 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 30,000 | 28,921 |
| 285512109 ELECTRONIC ARTS INC | |||
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 14,066 | 13,108 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 17,280 | 22,890 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 50,000 | 56,124 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,099 | 24,816 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 20,000 | 20,036 |
| 803431410 JAMES ALPHA GL REAL | AT COST | 10,000 | 12,157 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 11,057 | 15,508 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 367 |
| MUTUAL FUND TIMING ADJ | 977 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 8 | 8 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 166 | 166 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 564 | 564 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 956 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1 | 1 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 73 | 73 | 0 |