| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 959 | 959 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT & T INC | 26,566 | 22,001 |
| 92826C839 VISA INC-CLASS A SHR | 15,807 | 21,873 |
| Y2573F102 FLEX LTD | 12,550 | 18,340 |
| 460690100 INTERPUBLIC GROUP CO | 12,013 | 14,935 |
| 594918104 MICROSOFT CORP | 17,345 | 98,977 |
| 654106103 NIKE INC CL B | 10,148 | 28,294 |
| 891160509 TORONTO DOMINION BK | 25,883 | 25,953 |
| 89151E109 TOTAL S.A. - ADR | 24,427 | 20,326 |
| 907818108 UNION PACIFIC CORP | 5,614 | 23,945 |
| 87612E106 TARGET CORP | 6,635 | 26,480 |
| 285512109 ELECTRONIC ARTS INC | 14,212 | 24,412 |
| 25243Q205 DIAGEO PLC - ADR | 15,735 | 23,822 |
| 405217100 HAIN CELESTIAL GROUP | 9,044 | 15,458 |
| 11135F101 BROADCOM INC | 24,774 | 38,093 |
| 75513E101 RAYTHEON TECHNOLOGIE | 24,827 | 23,813 |
| 172967424 CITIGROUP INC. | 34,274 | 40,696 |
| G29183103 EATON CORP PLC | 15,084 | 16,219 |
| 17275R102 CISCO SYSTEMS INC | 17,896 | 30,206 |
| 512807108 LAM RESEARCH CORP CO | 11,347 | 28,336 |
| 09247X101 BLACKROCK INC | 16,014 | 32,469 |
| 09260D107 BLACKSTONE GROUP INC | 15,683 | 19,443 |
| 150870103 CELANESE CORP | 8,110 | 26,638 |
| H84989104 TE CONNECTIVITY LTD | 10,636 | 18,766 |
| 031162100 AMGEN INC | 12,453 | 11,496 |
| 254687106 WALT DISNEY CO | 6,795 | 28,989 |
| 871829107 SYSCO CORP | 16,422 | 25,991 |
| 09857L108 BOOKING HOLDINGS INC | 17,293 | 22,273 |
| 46625H100 JPMORGAN CHASE & CO | 19,764 | 45,745 |
| G5960L103 MEDTRONIC PLC | 18,752 | 22,257 |
| 00287Y109 ABBVIE INC | 13,394 | 13,394 |
| 192446102 COGNIZANT TECH SOLUT | 17,053 | 25,405 |
| 883556102 THERMO FISHER SCIENT | 1,865 | 18,631 |
| 94106L109 WASTE MANAGEMENT INC | 20,433 | 20,638 |
| 904767704 UNILEVER PLC - ADR | 15,950 | 17,504 |
| 56501R106 MANULIFE FINANCIAL C | 29,142 | 35,818 |
| 911312106 UNITED PARCEL SERVIC | 13,643 | 27,786 |
| 58933Y105 MERCK & CO INC NEW | 13,128 | 19,632 |
| 02079K107 ALPHABET INC CL C | 29,372 | 73,579 |
| 517834107 LAS VEGAS SANDS CORP | 27,200 | 27,118 |
| 126650100 CVS HEALTH CORPORATI | 15,776 | 20,149 |
| 91324P102 UNITEDHEALTH GROUP I | 4,123 | 43,835 |
| 867224107 SUNCOR ENERGY INC NE | 21,886 | 13,005 |
| 037833100 APPLE INC | 4,133 | 111,725 |
| 31620M106 FIDELITY NATL INFORM | 16,369 | 18,390 |
| 609207105 MONDELEZ INTERNATION | 19,099 | 26,019 |
| 097023105 BOEING CO | 14,967 | 19,265 |
| 532457108 ELI LILLY & CO COM | 9,766 | 21,105 |
| H2906T109 GARMIN LTD | 17,002 | 22,137 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT & T INC | |||
| 87612E106 TARGET CORP | |||
| 779919307 T ROWE PR REAL ESTAT | |||
| 464287234 ISHARES MSCI EMERGIN | AT COST | 67,681 | 93,006 |
| MI0153400 PAYNE CO. OK 3.33/80 | AT COST | 1 | 1 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 50,809 | 93,423 |
| G29183103 EATON CORP PLC | |||
| 037833100 APPLE COMPUTER INC C | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 907818108 UNION PACIFIC CORP | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 30,715 | 111,199 |
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 78464A607 SPDR DOW JONES REIT | AT COST | 16,051 | 19,508 |
| SKY990RF9 SKYBRIDGE MULTI-ADVI | |||
| 654106103 NIKE INC CL B | |||
| 26875P101 EOG RESOURCES, INC | |||
| 589509207 MERGER FUND-INST #30 | AT COST | 30,490 | 34,341 |
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 112,445 | 298,779 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 115,000 | 119,537 |
| 150870103 CELANESE CORP | |||
| 609207105 MONDELEZ INTERNATION | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 34,834 | 36,777 |
| 693475105 PNC FINANCIAL SERVIC | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 09247X101 BLACKROCK INC | |||
| MI0153418 FERGUS CO. MI VAR MI | AT COST | 1 | 1 |
| 12572Q105 CME GROUP INC | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287465 ISHARES MSCI EAFE ET | AT COST | 97,373 | 131,328 |
| 172967424 CITIGROUP INC | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 532457108 ELI LILLY & CO COM | |||
| 872540109 TJX COS INC NEW | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 02079K107 ALPHABET INC/CA | |||
| 94987W752 WF SHRT TRM HI YLD-I | AT COST | 32,998 | 33,904 |
| 126650100 CVS/CAREMARK CORPORA | |||
| 256210105 DODGE & COX INCOME F | AT COST | 59,202 | 63,521 |
| 517834107 LAS VEGAS SANDS CORP | |||
| H84989104 TE CONNECTIVITY LTD | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 92,048 | 83,521 |
| 192446102 COGNIZANT TECH SOLUT | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 74144Q203 T ROWE PRICE INST EM | AT COST | 45,000 | 72,214 |
| MI0153392 LINCOLN CO. OK VAR M | AT COST | 1 | 1 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 52,583 | 75,165 |
| 921937827 VANGUARD SHORT TERM | AT COST | 66,776 | 70,465 |
| 98978V103 ZOETIS INC | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 45,000 | 57,105 |
| 097023105 BOEING COMPANY | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 594918104 MICROSOFT CORP | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 55,000 | 54,445 |
| 91324P102 UNITEDHEALTH GROUP I | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| 58933Y105 MERCK & CO INC NEW | |||
| G5960L103 MEDTRONIC PLC | |||
| 891160509 TORONTO DOMINION BK | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 136,529 | 141,828 |
| 755111507 RAYTHEON CO | |||
| GTY995331 AGILITY MULTI-ASSET | AT COST | 50,000 | 45,294 |
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 100,000 | 101,828 |
| 476313309 THE JENSEN PORTFOLIO | |||
| GTC996442 CORBIN MULTI STRATEG | AT COST | 50,000 | 42,977 |
| 277923264 EATON VANCE GLOB MAC | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 62,827 | 60,571 |
| 11135F101 BROADCOM INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 37,706 | 37,140 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 42,000 | 40,587 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 15,000 | 16,033 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 858 |
| TAX LOT BASIS ADJ | 676 |
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 4,886 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,214 | 2,214 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,037 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 77 | 77 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 300 | 300 | 0 |