| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 10,634 | 0 | 0 | 10,634 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| Website Development | 2019-12-31 | 31,000 | 5.0000 | 6,200 | 6,200 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Toshiba | 2015-03-20 | 1,263 | 1,201 | SL | 5.0000 | 62 | |||
| Computer | 2016-02-20 | 830 | 636 | SL | 5.0000 | 166 | |||
| Computer- I5379 | 2018-09-09 | 1,091 | 291 | SL | 5.0000 | 218 | |||
| Dell Laptop | 2020-11-01 | 3,443 | SL | 5.0000 | 115 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,002 | |||
| Machinery and Equipment | 15,683 | 11,681 | 4,002 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 31,000 | 24,800 | |
| Website Development | 24,800 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Amortization | 6,200 | |||
| Bank Service Charges | 52 | 52 | ||
| Contract Public Relations | 337,111 | 337,111 | ||
| Contributed Time | 15,643 | 15,643 | ||
| Dues, Subscriptions | 3,592 | 3,592 | ||
| Event | 566 | 566 | ||
| Information Systems | 386 | 386 | ||
| Insurance | 1,092 | 1,092 | ||
| Office Supplies | 252 | 252 | ||
| Paypal Expenses | 620 | 620 | ||
| Postage & Delivery | 148 | 148 | ||
| Social Media | 120 | 120 | ||
| Storage | 612 | 612 | ||
| Telephone | 5,738 | 5,738 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Corporate | 56 | 56 | ||
| Payroll | 6,772 | 6,772 |