| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 779919307 T ROWE PR REAL ESTAT | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 239,824 | 327,176 |
| 85917K546 STERLING CAPITAL STR | |||
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 257,592 | 318,372 |
| 277923264 EATON VANCE GLOB MAC | |||
| 025083320 AMER CENT SMALL CAP | |||
| 339128100 JP MORGAN MID CAP VA | |||
| 592905764 METROPOLITAN WEST T/ | AT COST | 909,206 | 946,034 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 392,674 | 421,959 |
| 78463X863 SPDR DJ WILSHIRE INT | |||
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 155,837 | 312,618 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 523,634 | 737,962 |
| 411512528 HARBOR CAPITAL APPRE | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 207,793 | 212,329 |
| 476313309 THE JENSEN PORTFOLIO | |||
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 479,561 | 640,792 |
| 46434G103 ISHARES CORE MSCI EM | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 255,319 | 429,589 |
| 464287150 ISHARES TRS & P 1500 | AT COST | 1,067,866 | 1,482,467 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 484,326 | 506,401 |
| 693390841 PIMCO HIGH YIELD FD- | |||
| 89155T649 TOUCHSTONE MID CAP-I | AT COST | 507,896 | 620,478 |
| 89154Q562 TOUCHSTONE SANDS EM | AT COST | 313,873 | 325,608 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 363,285 | 429,960 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 1,071,346 | 1,150,943 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 172,650 | 218,859 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 366,553 | 422,423 |
| 89609H704 TRIBUTARY SMALL CO-I | AT COST | 147,718 | 213,608 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 347,184 | 390,756 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 200,567 | 198,518 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,184 |
| COST BASIS ADJUSTMENT | 407 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 857 | 0 | 857 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 8,721 | 8,721 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 498 | 498 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,165 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 15,032 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 215 | 215 | 0 |