| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 960 | 960 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 405217100 HAIN CELESTIAL GROUP | 28,169 | 51,994 |
| G5960L103 MEDTRONIC PLC | 64,466 | 76,727 |
| H84989104 TE CONNECTIVITY LTD | 37,032 | 67,799 |
| 871829107 SYSCO CORP | 62,277 | 98,023 |
| 75513E101 RAYTHEON TECHNOLOGIE | 88,732 | 84,596 |
| 904767704 UNILEVER PLC - ADR | 59,389 | 65,189 |
| 00206R102 AT & T INC | 83,892 | 78,659 |
| 594918104 MICROSOFT CORP | 40,512 | 351,424 |
| 254687106 WALT DISNEY CO | 28,635 | 111,426 |
| 92826C839 VISA INC-CLASS A SHR | 55,293 | 76,556 |
| 46625H100 JPMORGAN CHASE & CO | 49,003 | 162,014 |
| 517834107 LAS VEGAS SANDS CORP | 85,453 | 94,764 |
| 911312106 UNITED PARCEL SERVIC | 43,646 | 97,672 |
| 09260D107 BLACKSTONE GROUP INC | 55,042 | 68,051 |
| 17275R102 CISCO SYSTEMS INC | 49,165 | 105,163 |
| 285512109 ELECTRONIC ARTS INC | 61,083 | 91,904 |
| 192446102 COGNIZANT TECH SOLUT | 61,857 | 93,013 |
| 532457108 ELI LILLY & CO COM | 36,442 | 78,511 |
| 883556102 THERMO FISHER SCIENT | 7,042 | 67,538 |
| 56501R106 MANULIFE FINANCIAL C | 114,854 | 127,502 |
| 654106103 NIKE INC CL B | 36,400 | 100,444 |
| 907818108 UNION PACIFIC CORP | 14,922 | 85,370 |
| 87612E106 TARGET CORP | 16,891 | 97,974 |
| 91324P102 UNITEDHEALTH GROUP I | 14,069 | 164,820 |
| 097023105 BOEING CO | 27,524 | 64,218 |
| 58933Y105 MERCK & CO INC NEW | 49,242 | 72,802 |
| H2906T109 GARMIN LTD | 52,433 | 69,403 |
| 867224107 SUNCOR ENERGY INC NE | 72,514 | 45,138 |
| 00287Y109 ABBVIE INC | 47,682 | 47,682 |
| 609207105 MONDELEZ INTERNATION | 65,286 | 88,582 |
| 94106L109 WASTE MANAGEMENT INC | 80,372 | 82,551 |
| 31620M106 FIDELITY NATL INFORM | 56,764 | 63,657 |
| 031162100 AMGEN INC | 53,454 | 50,582 |
| 512807108 LAM RESEARCH CORP CO | 28,718 | 96,815 |
| Y2573F102 FLEX LTD | 34,723 | 65,447 |
| 037833100 APPLE INC | 27,321 | 398,070 |
| 460690100 INTERPUBLIC GROUP CO | 42,755 | 53,155 |
| 25243Q205 DIAGEO PLC - ADR | 64,354 | 94,333 |
| 09857L108 BOOKING HOLDINGS INC | 57,523 | 75,727 |
| 891160509 TORONTO DOMINION BK | 87,982 | 85,758 |
| 89151E109 TOTAL S.A. - ADR | 90,580 | 75,648 |
| 09247X101 BLACKROCK INC | 51,977 | 108,231 |
| 172967424 CITIGROUP INC. | 109,252 | 144,284 |
| 11135F101 BROADCOM INC | 86,258 | 131,355 |
| 150870103 CELANESE CORP | 34,957 | 88,359 |
| G29183103 EATON CORP PLC | 42,673 | 46,254 |
| 126650100 CVS HEALTH CORPORATI | 41,256 | 75,813 |
| 02079K107 ALPHABET INC CL C | 117,701 | 254,023 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 64128R608 NEUBERGER BERMAN LON | AT COST | 400,000 | 511,747 |
| 594918104 MICROSOFT CORP | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 907818108 UNION PACIFIC CORP | |||
| 867224107 SUNCOR ENERGY INC NE | |||
| 517834107 LAS VEGAS SANDS CORP | |||
| 150870103 CELANESE CORP | |||
| 172967424 CITIGROUP INC | |||
| 921937835 VANGUARD TOTAL BOND | AT COST | 1,226,067 | 1,318,441 |
| 12572Q105 CME GROUP INC | |||
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 243,799 | 235,221 |
| 532457108 ELI LILLY & CO COM | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 609207105 MONDELEZ INTERNATION | |||
| 85917K546 STERLING CAPITAL STR | AT COST | 81,305 | 88,273 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 114,849 | 271,776 |
| 17275R102 CISCO SYSTEMS INC | |||
| 192446102 COGNIZANT TECH SOLUT | |||
| 25243Q205 DIAGEO PLC - ADR | |||
| 512807108 LAM RESEARCH CORP CO | |||
| 654106103 NIKE INC CL B | |||
| 872540109 TJX COS INC NEW | |||
| 56501R106 MANULIFE FINANCIAL C | |||
| 91324P102 UNITEDHEALTH GROUP I | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 525,253 | 1,126,167 |
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC | |||
| 693475105 PNC FINANCIAL SERVIC | |||
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 72,291 | 186,864 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 238,569 | 449,529 |
| H84989104 TE CONNECTIVITY LTD | |||
| 901165100 TWEEDY BROWNE FD GLO | AT COST | 205,000 | 234,079 |
| 87612E106 TARGET CORP | |||
| 589509207 MERGER FUND-INST #30 | |||
| 921075438 VAN ECK EMERGING MAR | AT COST | 346,268 | 476,765 |
| 94988V357 WF SHORT-TERM BOND-R | |||
| 922031760 VANGUARD HIGH YIELD | AT COST | 353,570 | 365,411 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 205,000 | 341,780 |
| 097023105 BOEING COMPANY | |||
| 883556102 THERMO FISHER SCIENT | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 278,203 | 376,790 |
| 277923728 EATON VANCE GLOBAL M | |||
| 02079K107 ALPHABET INC/CA | |||
| 77958B402 T ROWE PRICE INST FL | |||
| 848574109 SPIRIT AEROSYTSEMS H | |||
| 037833100 APPLE COMPUTER INC C | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| 254687106 WALT DISNEY CO | |||
| 911312106 UNITED PARCEL SERVIC | |||
| 09247X101 BLACKROCK INC | |||
| 02079K305 ALPHABET INC/CA | |||
| 00206R102 AT & T INC | |||
| G29183103 EATON CORP PLC | |||
| 98978V103 ZOETIS INC | |||
| 31620M106 FIDELITY NATL INFORM | |||
| 921937827 VANGUARD BD INDEX FD | |||
| 285512109 ELECTRONIC ARTS INC | |||
| 26875P101 EOG RESOURCES, INC | |||
| G5960L103 MEDTRONIC PLC | |||
| 044820504 ASHMORE EMERG MKTS C | AT COST | 180,000 | 185,963 |
| 755111507 RAYTHEON CO | |||
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 370,000 | 386,810 |
| 891160509 TORONTO DOMINION BK | |||
| 405217100 HAIN CELESTIAL GROUP | |||
| Y2573F102 FLEXTRONICS INTL LTD | |||
| 11135F101 BROADCOM INC | |||
| 09260C703 BLACKROCK GL L/S CRE | |||
| 464287242 ISHARES IBOXX $ INVE | AT COST | 404,485 | 414,390 |
| 464287887 ISHARES S&P SMALL-CA | AT COST | 90,928 | 91,344 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 260,000 | 262,862 |
| 256210105 DODGE & COX INCOME F | AT COST | 250,000 | 245,805 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 1,463 |
| MUTUAL FUND TIMING ADJ | 2,069 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES - ADR FEES | 87 | 87 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,780 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,416 | 7,416 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 21,066 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 616 | 616 | 0 |