| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 2,100 | 0 | 2,100 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HOME DEPOT INC, 100 SHS | 19,427 | 26,562 |
| STARBUCKS CORP, 250 SHS | 19,767 | 26,745 |
| COCA-COLA CO, 400 SHS | 17,808 | 21,936 |
| COLGATE-PALMOLIVE CO, 250 SHS | 16,392 | 21,378 |
| WALMART INC, 224 SHS | 25,311 | 32,290 |
| WALGREENS BOOTS ALLIANCE INC COM, 500 SHS | 21,629 | 19,940 |
| CHEVRON CORP, 325 SHS | 23,320 | 27,446 |
| JPMORGAN CHASE & CO COM, 600 SHS | 25,130 | 76,242 |
| MORGAN STANLEY, 300 SHS | 10,450 | 20,559 |
| TRUIST FINANCIAL CORPORATION COM, 600 SHS | 20,457 | 28,758 |
| ABBOTT LABS , 200 SHS | 16,000 | 21,898 |
| ABBVIE INC COM. 300 SHS | 24,683 | 32,145 |
| HONEYWELL INTERNATIONAL INC, 140 SHS | 19,621 | 29,778 |
| 3M CO, 150 SHS | 21,329 | 26,219 |
| AUTOMATIC DATA PROCESSING INC, 150 SHS | 20,385 | 26,430 |
| CISCO SYSTEMS INC, 1000 SHS | 68,989 | 44,750 |
| INTEL CORP, 600 SHS | 32,160 | 29,892 |
| MICROSOFT CORP, 75 SHS | 11,918 | 16,682 |
| VISA INC CLASS A SHARES, 500 SHS | 11,003 | 109,365 |
| AT&T INC, 700 SHS | 20,830 | 20,132 |
| ALPHABET INC CAP STK CL C, 30 SHS | 9,280 | 52,556 |
| ALPHABET INC CAP STK CL A, 30 SHS | 9,281 | 52,579 |
| COMCAST CORP CLASS A, 700 SHS | 24,437 | 36,680 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DOUBLELINE SHILLER ENHANCED CAPE, 9231.766 SHS | AT COST | 147,629 | 171,065 |
| T ROWE PRICE FUND I CLASS, 2796.122 SHS | AT COST | 139,238 | 167,711 |
| SPDR S&P DIVIDEND ETF (MKT), 1000 SHS | AT COST | 52,180 | 105,930 |
| VANGUARD 500 INDEX ADMIRAL, 801.332 SHS | AT COST | 147,500 | 277,718 |
| T ROWE PRICE MID CAP EQUITY GROWTH INSTL, 2393.964 SHS | AT COST | 128,124 | 173,491 |
| TOUCHSTONE MID CAP INSTL FUND, 3638.555 SHS | AT COST | 134,320 | 161,515 |
| VIRTUS KAR I, 5724.938 SHS | AT COST | 137,887 | 265,007 |
| WILLIAM BLAIR INTL LEADERS CL R6, 8136.032 SHS | AT COST | 116,816 | 185,502 |
| ROYCE INTERNATIONAL PREMIER INSTL, 6968.096 SHS | AT COST | 95,825 | 122,917 |
| AMERICAN FUNDS NEW WORLD FUND F3, 3221.981 SHS | AT COST | 222,360 | 283,405 |
| DODGE & COX INCOME FUND, 12472.725 SHS | AT COST | 175,411 | 182,725 |
| DOUBLELINE TOTAL RETURN BOND I, 8309.935 SHS | AT COST | 91,416 | 88,916 |
| DOUBLELINE FLEXIBLE INCOME I, 6516.542 SHS | AT COST | 63,601 | 62,493 |
| VANGUARD EMERGING MARKETS BOND ADMIRAL, 1628.511 SHS | AT COST | 42,271 | 46,315 |
| ARTISAN HIGH INCOME INSTITUTIONAL, 4479.902 SHS | AT COST | 36,870 | 45,292 |
| DEER PARK TOTAL RETURN CREDIT FUND CLASS I, 4416.103 SHS | AT COST | 47,012 | 46,060 |
| OSTERWEIS STRATEGIC INCOME, 7883.967 SHS | AT COST | 80,075 | 89,483 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS | 1,154 |
| Description | Amount |
|---|---|
| NONDIVIDEND DISTRIBUTIONS | 33 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,085 | 15,085 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 351 | 351 | 0 | |
| FEDERAL ESTIMATED TAXES | 1,130 | 0 | 0 |