| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TILE 78 A (BOT FARM) | 2011-12-31 | 39,000 | 20,807 | 150DB | 15.0000 | 2,799 | 2,799 | ||
| TILE 78 A SEC 11 SHELDON | 2011-08-23 | 39,000 | 22,700 | 150DB | 15.0000 | 2,508 | 2,508 | ||
| TILE 190 A SEC 22 MILFORD | 2011-08-23 | 76,000 | 45,468 | 150DB | 15.0000 | 4,697 | 4,697 | ||
| TILE 93 A SEC 11 LOVEJOY | 2011-08-23 | 46,500 | 27,064 | 150DB | 15.0000 | 2,990 | 2,990 | ||
| 194.2 A FARM TILE 76000 | 2011-08-23 | 1,140,000 | |||||||
| 94.55 A FARM TILE 46500 | 2011-08-23 | 659,500 | |||||||
| 80 A FARM TILE 39000 | 2011-08-23 | 605,000 | |||||||
| 80 A FARM TILE 39000 | 2011-12-31 | 780,954 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN SMALLCAP WORLD | 2017-06 | PURCHASE | 2020-07 | 10,000 | 8,215 | 1,785 | ||||
| VICTORY INT SMALL CAP VALUE | PURCHASE | 2020-07 | 10,000 | 11,903 | -1,903 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1336.863 SH CAPITAL WORLD BOND FD | 26,733 | 28,783 |
| 5005.768 SH JANUS FLEXIBLE BOND FD | 52,676 | 57,066 |
| 4516.556SH HARTFORD TOTAL RETURN BO | 47,219 | 50,224 |
| 4714.967 SH INVESCO CORE PLUS BOND F | 51,321 | 53,939 |
| 5005.921 SH PIONEER BOND FUND | 48,751 | 51,161 |
| 5776.801 SH PRUDENTIAL SHORT DURATIO | 56,022 | 55,862 |
| 3364.681 SH PRUDENTIAL TOTAL RETURN | 47,615 | 50,840 |
| 5001.95 SH GOLDMAN SACHS SHORT DURAT | 48,383 | 51,720 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBA AGRESSIVE GROWTH | ||
| 653.514SH DODGE & COX INTL STOCK | 25,405 | 28,559 |
| 679.537 SH EUROPACIFIC GROWTH | 30,724 | 47,133 |
| 1507.689 SH HARTFORD DIVIDEND & GROW | 36,894 | 41,236 |
| 673.556 SH INVESCO GLOBAL REAL ESTA | 8,213 | 7,012 |
| 812.818 SH JENSEN QUALITY GROWTH | 31,799 | 45,038 |
| 1143.314 SH MFS INTERNATIONAL VALUE | 38,208 | 59,281 |
| 2999.741 SH NEUBERGER BERMAN HIGH IN | 28,332 | 26,248 |
| 983.606SH T ROWE PRICE DIVIDEND | 31,735 | 58,997 |
| 449.886 SH T ROWE PRICE BLUE CHIP GR | 40,127 | 74,636 |
| 285.847 SH AMERICAN CAP WORLD | 12,536 | 16,794 |
| 822.881 AMERICAN GROWTH FD | 31,957 | 50,220 |
| 1727.649 SH AMERICAN INC FUND | 35,851 | 40,133 |
| 174 SH ISHARES CORE S&P | 12,107 | 15,991 |
| 121.501 SH SMALL CAP WORLD | 6,442 | 9,815 |
| 118.343 SH CLEARBRIDGE AGGRESSIVE | 22,377 | 24,602 |
| 3328.211SH DODGE & COX INCOME | 45,842 | 48,758 |
| 605.748 PRINCIPAL MIDCAP | 15,549 | 21,886 |
| 1073.795 T ROWE PRICE MIDCAP | 30,440 | 31,752 |
| 2175.108 SH T ROWE PRICE OVERSEAS ST | 21,327 | 26,167 |
| 584.74 SH VICTORY INTEGRITY | 18,319 | 21,010 |
| 447.9.4 SH AMERICAN INVEST CO | 15,731 | 19,664 |
| 1419.02 SH INVESCO COMSTOCK | 33,562 | 34,354 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 200,500 | 129,033 | 71,467 | 200,500 |
| LAND | 3,185,454 | 3,185,454 | 3,366,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEE | 15 | |||
| OFFICE | 96 | |||
| INSURANCE | 171 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 14,066 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 13,822 | |||
| FOREIGN TAXES | 149 | |||
| EXCISE TAX | 2,821 |