| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON LARGE CAP VAL | |||
| DIAMOND HILL SMALL/MID CAP-I | AT COST | 49,823 | 63,752 |
| DODGE & COX INCOME FD | AT COST | 204,930 | 247,230 |
| DODGE & COX INTER STOCK FD | AT COST | 169,122 | 181,434 |
| FEDERATED TOTAL RETURN BOND FD | AT COST | 214,210 | 242,125 |
| DFA US S/C VALUE PORTFOLIO | |||
| VANGUARD MORGAN GROWTH FD | AT COST | 163,993 | 336,234 |
| T ROWE PRICE DIVIDEND GROWTH | AT COST | 163,322 | 316,380 |
| HARTFORD MIDCAP FD Y | AT COST | 38,381 | 67,175 |
| DFA US MICRO CAP PORTFOLIO | |||
| BLACKROCK HIGH YIELD BOND PORT | AT COST | 104,579 | 110,990 |
| TEMPLETON GLOBAL BOND FUND | |||
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 38,063 | 43,016 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 75,163 | 85,071 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 76,317 | 93,342 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 60,975 | 75,332 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 59,987 | 74,840 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 69,410 | 74,354 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 52,669 | 47,988 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 48,806 | 46,721 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 24,818 | 27,705 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 156,221 | 178,224 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 73,189 | 101,558 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE SUBTRACTION | 1,796 |
| TEMPLETON ROC ADJ | 395 |
| VANGUARD US GROWTH ADMIRAL COST BAIS ADJ | 4,095 |
| COST BASIS ADJUSTMENT | 26 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| MF TIMING DIFFERENCE ADDITION | 1,313 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,298 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,708 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 435 | 435 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 234 | 234 | 0 |