| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46637K265 JPMORGAN HEDGED EQUI | AT COST | 35,615 | 43,937 |
| 969251750 WILLIAM BLAIR MACRO | |||
| 00770G847 JOHCM INTERNATIONAL | AT COST | 30,172 | 45,378 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 98,906 | 153,687 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 2,437 | 2,505 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 26,219 | 45,340 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 27,223 | 30,205 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 04314H600 ARTISAN MID CAP FUND | AT COST | 26,749 | 32,255 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 22,025 | 17,203 |
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 19,764 | 29,749 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 9,762 | 19,173 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 27,107 | 30,151 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 36,805 | 73,297 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 8,143 | 8,323 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 27,271 | 20,701 |
| 00889A400 INVESCO INTERNATIONA | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 28,030 | 39,811 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 20,785 | 21,986 |
| 09258N570 BLACKROCK TACT OPPOR | AT COST | 16,339 | 16,304 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 12,161 | 12,359 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 1,582 | 1,685 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 59,103 | 73,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 950 | 950 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 62 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 357 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |