| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| H1467J104 CHUBB LTD | AT COST | 16,332 | 22,318 |
| 06416CAB4 BANK OF NOVA SCOTIA | |||
| 09062XAC7 BIOGEN INC | |||
| 172967KB6 CITIGROUP INC | |||
| 30231G102 EXXON MOBIL CORP | AT COST | 14,735 | 7,914 |
| 3135G0K36 FED NATL MTG ASSN | AT COST | 18,662 | 21,790 |
| 418056107 HASBRO INC | |||
| 46625H100 J P MORGAN CHASE & C | AT COST | 18,682 | 33,419 |
| 532457108 ELI LILLY & CO | AT COST | 11,146 | 24,313 |
| 631103108 NASDAQ INC | AT COST | 14,118 | 21,902 |
| 61744YAH1 MORGAN STANLEY 2.75% | AT COST | 10,025 | 10,327 |
| 682680103 ONEOK INC | |||
| 69351T106 PPL CORP | AT COST | 12,084 | 8,968 |
| 747525103 QUALCOMM INC | AT COST | 5,355 | 16,605 |
| 755111507 RAYTHEON CO | |||
| 78012KKU0 ROYAL BANK OF CANADA | AT COST | 16,004 | 16,014 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 43,943 | 48,536 |
| 912828VB3 U S TREASURY NOTE | AT COST | 30,261 | 32,172 |
| 808513AW5 THE CHARLES SCHWAB C | |||
| 912810EQ7 U S TREASURY BONDS | AT COST | 10,132 | 10,440 |
| 92343V104 VERIZON COMMUNICATIO | AT COST | 28,974 | 32,489 |
| 02665WCD1 AMERICAN HONDA FINAN | AT COST | 20,992 | 21,052 |
| 189054109 CLOROX CO/THE | AT COST | 8,421 | 13,125 |
| 38141GWM2 GOLDMAN SACHS GROUP | AT COST | 19,404 | 20,773 |
| 458140AJ9 INTEL CORP | AT COST | 15,130 | 15,333 |
| 464287507 ISHARES CORE S& P MI | AT COST | 151,616 | 233,277 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 9,157 | 11,652 |
| 912828Y79 US TREASURY N/B 2.87 | AT COST | 9,500 | 10,043 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 136,689 | 173,544 |
| 931142ED1 WALMART INC 3.55% 26 | AT COST | 14,062 | 15,853 |
| 94106L109 WASTE MANAGEMENT INC | AT COST | 17,763 | 30,544 |
| 10373QAB6 BP CAP MARKETS AMERI | AT COST | 15,208 | 17,009 |
| 25746U109 DOMINION ENERGY INC | AT COST | 26,867 | 27,598 |
| 26078JAB6 DOWDUPONT INC 4.205% | AT COST | 14,082 | 15,445 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 14,081 | 15,883 |
| 59156R108 METLIFE INC | AT COST | 24,076 | 25,729 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 7,136 | 21,911 |
| 713448108 PEPSICO INC | AT COST | 15,246 | 20,169 |
| 89233P5F9 TOYOTA MOTOR CREDIT | AT COST | 15,121 | 15,321 |
| 902973304 US BANCORP DEL | AT COST | 19,656 | 22,410 |
| 931142103 WAL MART STORES INC | AT COST | 13,654 | 27,965 |
| 594918104 MICROSOFT CORP COM | AT COST | 5,363 | 23,354 |
| 0258M0DX4 AMERICAN EXPRESS CRE | |||
| 09247X101 BLACKROCK INC | AT COST | 12,651 | 25,254 |
| 110122108 BRISTOL-MYERS SQUIBB | AT COST | 16,324 | 16,810 |
| 166764100 CHEVRONTEXACO CORP | AT COST | 27,925 | 28,122 |
| 363576109 GALLAGHER ARTHUR J & | AT COST | 8,939 | 23,505 |
| 375558103 GILEAD SCIENCES INC | |||
| 437076102 HOME DEPOT INC/THE | AT COST | 17,186 | 23,109 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 15,324 | 17,241 |
| 501044DE8 KROGER CO 2.65% 15 O | AT COST | 14,754 | 16,384 |
| 681919106 OMNICOM GROUP INC | AT COST | 23,608 | 18,960 |
| 867914BM4 SUNTRUST BANKS INC 2 | AT COST | 9,998 | 10,236 |
| 87236YAH1 TD AMERITRADE HOLDIN | AT COST | 15,089 | 16,468 |
| 912828WZ9 U S TREASURY NOTE | AT COST | 45,366 | 46,992 |
| G29183103 EATON CORP PLC | |||
| 06406RAH0 BANK OF NY MELLON CO | AT COST | 9,054 | 10,798 |
| 191216100 COCA-COLA CO/THE | AT COST | 23,534 | 29,449 |
| 20030N101 COMCAST CORP | AT COST | 20,267 | 29,711 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 28,518 | 32,445 |
| 31677QBG3 FIFTH THIRD BANK | AT COST | 14,983 | 15,104 |
| 369622SM8 GENERAL ELEC CAP COR | |||
| 464287804 ISHARES CORE S& P SM | AT COST | 148,311 | 232,599 |
| 553530106 MSC INDUSTRIAL DIREC | AT COST | 21,863 | 23,629 |
| 74432QBP9 PRUDENTIAL FINANCIAL | |||
| 85771PAN2 STATOIL ASA | AT COST | 10,208 | 10,988 |
| N53745100 LYONDELLBASELL INDU- | AT COST | 19,833 | 23,557 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 17,262 | 19,945 |
| 018802108 ALLIANT ENERGY CORP | AT COST | 9,592 | 16,644 |
| 031162CH1 AMGEN INC | AT COST | 14,910 | 15,756 |
| 037833CQ1 APPLE INC 2.3% 11 MA | |||
| 060505104 BANK OF AMERICA CORP | AT COST | 32,229 | 34,735 |
| 14040HBP9 CAPITAL ONE FINANCIA | |||
| 26441CAW5 DUKE ENERGY CORP 2.4 | AT COST | 14,706 | 15,452 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 15,180 | 17,852 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 57,750 | 85,831 |
| 126408HJ5 CSX CORP 3.8% 01 MAR | AT COST | 15,155 | 17,487 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 35,038 | 35,792 |
| 345397XK4 FORD MOTOR CREDIT CO | |||
| 58933Y105 MERCK & CO INC | AT COST | 20,475 | 29,121 |
| 60871RAD2 MOLSON COORS BREWING | AT COST | 9,770 | 12,515 |
| 742718109 PROCTER & GAMBLE CO/ | AT COST | 12,782 | 20,732 |
| 911312106 UNITED PARCEL SERVIC | |||
| 91913YAU4 VALERO ENERGY CORP 3 | AT COST | 19,824 | 21,929 |
| G491BT108 INVESCO LTD | |||
| 464287200 ISHARES CORE S& P 50 | AT COST | 112,127 | 194,827 |
| 61761JVL0 MORGAN STANLEY | AT COST | 10,111 | 11,128 |
| 806857108 SCHLUMBERGER LTD | |||
| 912810RB6 U S TREASURY NOTE | AT COST | 86,975 | 103,640 |
| 912828H52 UNITED STATES TREAS | |||
| 922042858 VANGUARD INTL EQUITY | AT COST | 173,237 | 236,970 |
| 29476L107 EQUITY RESIDENTIAL | |||
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 18,187 | 26,425 |
| 00889A400 INVESCO INTERNATIONA | AT COST | 79,657 | 77,766 |
| 00914AAB8 AIR LEASE CORP 3.75% | AT COST | 14,425 | 16,500 |
| 11135F101 BROADCOM INC | |||
| 17275R102 CISCO SYSTEMS INC | AT COST | 8,404 | 8,637 |
| 369550108 GENERAL DYNAMICS COR | AT COST | 21,990 | 18,007 |
| 404280CC1 HSBC HOLDINGS PLC 3. | AT COST | 15,082 | 17,321 |
| 316773100 FIFTH THIRD BANCORP | |||
| 459200KA8 IBM CORP 3.5% 15 MAY | AT COST | 18,957 | 21,984 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 117,873 | 119,057 |
| 89832Q109 TRUIST FINANCIAL COR | AT COST | 10,527 | 13,564 |
| 037833100 APPLE INC | |||
| 06051GHT9 BANK OF AMERICA CORP | AT COST | 10,091 | 11,291 |
| 20825C104 CONOCOPHILLIPS | AT COST | 12,631 | 9,118 |
| 30231GBE1 EXXON MOBIL CORPORAT | AT COST | 15,034 | 16,282 |
| 942622200 WATSCO INC | |||
| 912828YB0 US TREASURY N/B 1.62 | |||
| 26614N102 DUPONT DE NEMOURS IN | |||
| 871829107 SYSCO CORP | AT COST | 18,635 | 18,565 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 10,542 | 15,981 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 13,250 | 16,559 |
| 126650100 CVS HEALTH CORP | AT COST | 25,193 | 28,754 |
| 871829BJ5 SYSCO CORPORATION 3. | AT COST | 14,925 | 16,731 |
| 91324P102 UNITED HEALTH GROUP | AT COST | 7,247 | 10,871 |
| 912828ZG8 US TREASURY N/B .375 | AT COST | 10,031 | 10,031 |
| 478160104 JOHNSON & JOHNSON | AT COST | 25,540 | 27,699 |
| 03027XBD1 AMERICAN TOWER CORP | AT COST | 15,885 | 16,480 |
| 907818108 UNION PACIFIC CORP | AT COST | 19,709 | 20,614 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 18,961 | 18,958 |
| 742718FH7 PROCTER & GAMBLE CO/ | AT COST | 15,318 | 17,297 |
| 09247XAR2 BLACKROCK INC 1.9% 2 | AT COST | 15,960 | 16,748 |
| 808513BF1 CHARLES SCHWAB CORP | AT COST | 10,992 | 11,141 |
| 40434LAC9 HP INC 3.4% 17 JUN 2 | AT COST | 15,977 | 17,806 |
| 00287Y109 ABBVIE INC | AT COST | 18,538 | 22,609 |
| 30161N101 EXELON CORP | AT COST | 16,468 | 19,210 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 14,999 | 15,118 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 15,582 | 17,269 |
| 427866108 HERSHEY CO/THE | AT COST | 16,428 | 19,041 |
| 822582CD2 SHELL INTERNATIONAL | AT COST | 15,777 | 17,225 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 22,604 | 24,077 |
| 443510607 HUBBELL INC | AT COST | 15,667 | 21,323 |
| 372460105 GENUINE PARTS CO | AT COST | 10,053 | 11,650 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 15,287 | 25,099 |
| 842587DE4 SOUTHERN CO 3.70% 30 | AT COST | 13,989 | 16,212 |
| 172967MT5 CITIGROUP INC .776% | AT COST | 15,002 | 15,097 |
| 548661DR5 LOWE'S COS INC 3.65% | AT COST | 15,973 | 17,505 |
| 14040HCE3 CAPITAL ONE FINANCIA | AT COST | 15,987 | 18,343 |
| 037833DZ0 APPLE INC 2.4% 20 AU | AT COST | 16,920 | 17,398 |
| 606822BV5 MITSUBISHI UFJ FIN G | AT COST | 16,014 | 16,095 |
| 20030NDH1 COMCAST CORP 3.75% 0 | AT COST | 14,756 | 15,704 |
| Description | Amount |
|---|---|
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 29 |
| MUTUAL FUND TIMING SUBTRACTION ADJ | 689 |
| DISALLOWED WASH SALES | 70 |
| COST BASIS ADJ | 882 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 3 | 3 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADDITION ADJ | 174 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 735 | 735 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 124 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,060 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 360 | 360 | 0 |