| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00770G847 JOHCM INTERNATIONAL | AT COST | 36,085 | 56,643 |
| 464287200 ISHARES CORE S& P 50 | AT COST | 128,976 | 194,077 |
| 06828M876 BARON EMERGING MARKE | AT COST | 41,512 | 60,092 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 104,007 | 113,716 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 464287804 ISHARES CORE S& P SM | AT COST | 57,463 | 65,709 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 103,607 | 113,554 |
| 464287507 ISHARES CORE S& P MI | AT COST | 57,533 | 67,340 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 13,377 | 25,853 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 9,187 | 9,396 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 70,004 | 92,793 |
| 00889A400 INVESCO INTERNATIONA | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 30,001 | 31,152 |
| ROUNDING | |||
| 258620566 DOUBLELINE TTL RTRN | AT COST | 45,729 | 46,534 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 5,934 | 6,321 |
| 412295107 HARDING LOEVNER FDS | AT COST | 33,792 | 47,995 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 88,405 | 97,659 |
| Description | Amount |
|---|---|
| ROUNDING | 18 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 190 |
| RTRN OF PRIOR YEAR GRANT | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,200 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,372 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |