| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25264S841 DIAMOND HILL LARGE C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 56,473 | 62,588 |
| 339128100 JPMORGAN MID CAP VAL | |||
| OR0205299 MINERAL INTERESTS IN | AT COST | 1 | 6,440 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 922908710 VANGUARD 500 INDEX F | AT COST | 36,102 | 56,301 |
| 00770G847 JOHCM INTERNATIONAL | AT COST | 10,494 | 15,681 |
| 258620509 DOUBLELINE EMG MKTS | AT COST | 5,084 | 5,181 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 8,263 | 11,324 |
| 06828M876 BARON EMERGING MARKE | AT COST | 10,391 | 17,281 |
| 543488845 LOOMIS SAYLES GROWTH | AT COST | 14,816 | 27,756 |
| 00889A400 INVESCO INTERNATIONA | |||
| 92647Q363 VICTORY RS SM CAP GR | AT COST | 6,117 | 10,585 |
| 31635T807 FIDELITY ADV INV GR | AT COST | 56,732 | 62,361 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 16,266 | 17,184 |
| 04314H592 ARTISAN DEVELOPING W | AT COST | 3,943 | 7,745 |
| 875921777 PGIM QMA SMALL CAP V | AT COST | 9,852 | 7,373 |
| 258620566 DOUBLELINE TTL RTRN | AT COST | 25,185 | 25,595 |
| 412295107 HARDING LOEVNER FDS | AT COST | 9,709 | 13,789 |
| 25264S676 DIAMOND HILL LARGE C | AT COST | 22,882 | 28,557 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 7,269 | 7,690 |
| 922020813 VANGUARD EMERG MKTS | AT COST | 3,272 | 3,485 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 39 | 39 | 0 | |
| ROYALTY EXPENSES | 238 | 238 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 1,164 | 1,164 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 78 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 36 | 36 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |