| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,175 | 588 | 588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 040337875 ARIEL INTL FD INST | AT COST | 10,301 | 11,154 |
| 06759W653 BARINGS ACTIVE SHORT | AT COST | 4,292 | 4,338 |
| 192476505 COHEN & STEERS REALT | AT COST | 2,955 | 3,500 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 15,388 | 15,555 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 39,543 | 51,885 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 12,592 | 15,701 |
| 31761R757 GRANDEUR PEAK INTL S | AT COST | 4,562 | 6,462 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 4,165 | 4,335 |
| 412295107 HARDING LOEVNER INTL | AT COST | 7,944 | 12,395 |
| 44134R735 HOTCHKIS & WILEY HIG | AT COST | 3,523 | 3,513 |
| 464287507 ISHARES TRUST-S&P 40 | AT COST | 3,958 | 5,746 |
| 464287804 ISHARES S&P SMALL CA | AT COST | 4,059 | 5,974 |
| 4812C0498 JPMORGAN EQUITY INCO | AT COST | 22,290 | 24,386 |
| 665162384 NORTHERN MULTI-MANAG | AT COST | 1,620 | 1,811 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 3,503 | 3,544 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 90 | 0 | 0 |
| 46428Q109 ISHARES SILVER TR IS | 1,836 | 1,990 |
| Description | Amount |
|---|---|
| PULLBACK ADJUSTMENT | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC. EXPENSES | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIOR YEAR EXCISE TAX PAID | 294 | 0 | 0 | |
| EXCISE TAX ESTIMATE | 350 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 46 | 46 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 36 | 36 | 0 |