| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (ALLOCABLE | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| US TREAURY BONDS 6.625% | |||
| BROWN CAP MGMT SM COMP-INST | |||
| LAUDUS TRUST US LARGE CAP GRWT | |||
| MFS VALUE FND-I | AT COST | 52,174 | 73,139 |
| VANGUARD EQUITY INCOME-AD | |||
| VANGUARD S/C VAL INDX-ADM | AT COST | 3,129 | 4,653 |
| VANGUARD SEL VALUE FND | |||
| ARTISAN INTL VALUE FND-ADV | AT COST | 53,256 | 69,717 |
| MFS INTL VALUE-I | AT COST | 15,473 | 24,695 |
| OPPENHEIMER DEV MTK-I | AT COST | 31,845 | 46,266 |
| OPPENHEIMER INTL GRWTH FND-I | AT COST | 21,042 | 26,306 |
| GOLDMAN SACHS MTN 4.000% | AT COST | 11,627 | 12,155 |
| PEAR TREE POL-F/V SM CAP-IN | |||
| FORD MOTOR CR CO 8.125% | |||
| LOCKHEED MARTIN CORP 2.500% | |||
| KROGER CO 3.300% | |||
| BB&T CORP MTN 2.050% | AT COST | 11,777 | 12,058 |
| AMAZON.COM INC 3.300% | |||
| BANK OF AMER CORP 5.700% | |||
| PHILLIPS 66 4.300% | AT COST | 12,894 | 12,567 |
| HOME DEPOT INC 2.625% | AT COST | 12,152 | 12,375 |
| CELGENE CORP 3.550% | |||
| SUMITOMO MITSUI FINL 2.778% | AT COST | 8,000 | 8,337 |
| INTEL CORP 2.700% | |||
| BERKSHIRE HATHAWAY 2.750% | |||
| 10,000 ROYL BK SCOTLAND V-Q | |||
| VERIZON COMM INC 5.150% | AT COST | 12,260 | 12,395 |
| FEDEX CORP 4.000% | AT COST | 8,513 | 8,860 |
| LOWE'S COS INC 3.125% | AT COST | 11,219 | 11,952 |
| AFLAC INC 3.625% | |||
| COMCAST CORP 3.375% | AT COST | 11,013 | 12,162 |
| US TREASURY BONDS 6.875% | |||
| US TREASURY NOTES 2.250% | |||
| DODGE & COX STOCK FUND #145 | AT COST | 24,983 | 23,993 |
| PRINCIPAL MIDCAP FUND-INS | AT COST | 61,749 | 80,998 |
| T ROWE PR GROWTH STOCK-I | AT COST | 66,305 | 100,911 |
| WF SPEC SM CAP VAL-INST | AT COST | 21,783 | 20,961 |
| ISHARES MSCI ACWI EX US ETF | AT COST | 36,034 | 41,955 |
| CAPTIAL ONE FINL 2.970% | |||
| PROCTER & GAMBLE CO 2.150% | |||
| US TREASURY BONDS 7.500% | AT COST | 23,773 | 24,327 |
| ISHARES CORE S&P 500 ETF | AT COST | 153,272 | 194,077 |
| PRIMECAP ODYSSEY AGGR GRTH | AT COST | 50,580 | 57,851 |
| VMWARE INC 2.300% | |||
| ABBVIE INC 2.900% | AT COST | 11,969 | 12,553 |
| MORGAN STANLEY MTN 3.125% | AT COST | 12,036 | 12,664 |
| U.S. TREASURY BONDS 5.500% | AT COST | 16,676 | 16,291 |
| U.S. TREASURY NOTES 2.875% | |||
| BAIRD INTERMEDIATE BD-INSTL | AT COST | 28,674 | 29,036 |
| METROPOLITAN WEST T/R BOND-I | AT COST | 26,900 | 26,317 |
| PUTNAM U/S DUR INC-Y | AT COST | 12,309 | 12,333 |
| VANGUARD GNMA FUND-ADM | AT COST | 4,019 | 4,008 |
| AFLAC INC 3.600% 4/01/30 | AT COST | 11,736 | 11,770 |
| AMERICAN WATER CAP 2.950% 9/01 | AT COST | 12,167 | 12,162 |
| APPLE INC 3.350% 2/09/27 | AT COST | 11,841 | 12,549 |
| BANK NOVA SCOTIA 2.700% 8/03/2 | AT COST | 11,824 | 12,128 |
| BANK OF AMER CRP MTN 3.248% 10 | AT COST | 15,972 | 16,786 |
| VALERO ENERGY CORP 3.400% 9/15 | AT COST | 12,118 | 12,061 |
| US BANCORP MTN 1.375% 7/22/30 | AT COST | 12,877 | 13,031 |
| BIOGEN INC 4.050% 9/15/25 | AT COST | 10,342 | 10,314 |
| BLACKROCK INC 3.250% 4/30/29 | AT COST | 11,564 | 11,527 |
| COSTCO WHOLESALE CO 1.375% 6/2 | AT COST | 13,312 | 13,394 |
| INTEL CORP 2.450% 11/15/29 | AT COST | 12,663 | 13,017 |
| KROGER CO 2.650% 10/15/26 | AT COST | 10,950 | 10,923 |
| ORACLE CORP 3.250% 11/15/27 | AT COST | 12,486 | 12,552 |
| U.S. TREASURY NOTES 1.625% 10/ | AT COST | 20,926 | 20,835 |
| U.S. TREASURY NOTES 2.125% 3/3 | AT COST | 21,391 | 21,249 |
| U.S. TREASURY NOTES 2.125% 5/1 | AT COST | 20,633 | 20,507 |
| U.S. TREASURY NOTES 2.375% 1/3 | AT COST | 19,013 | 18,838 |
| Description | Amount |
|---|---|
| INCOME TIMING DIFFERENCE ADJUSTMENT | 387 |
| ROUNDING | 6 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC MF INCOME | 146 | 146 |
| Description | Amount |
|---|---|
| MARKET DISCOUNT ADJUSTMENT | 458 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 123 | 123 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |