| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 87234N765 TCW EMERGING MARKETS | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 31420B300 FEDERATED INST HI YL | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 057071854 BAIRD AGGREGATE BOND | 14,579 | 16,315 |
| 464287226 ISHARES CORE TOTAL U | 44,870 | 47,985 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 72369L107 PIONEER ILS INTERVAL | 14,025 | 14,222 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 77957Y106 T ROWE PRICE MID CAP | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 922908686 VANGUARD SMALL CAP I | 10,489 | 16,250 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 922908710 VANGUARD 500 INDEX A | 45,826 | 84,821 |
| 06828M876 BARON EMERGING MARKE | 25,021 | 37,499 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 46432F834 ISHARES CORE MSCI TO | 13,172 | 17,133 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 741479109 PRICE T ROWE GROWTH | 24,050 | 33,858 |
| 74316J458 CONGRESS MID CAP GRO | ||
| 46429B697 ISHARES MSCI USA MIN | 8,743 | 10,318 |
| 464287499 ISHARES RUSSELL MIDC | 37,629 | 47,505 |
| 46434G103 ISHARES CORE MSCI EM | 6,512 | 8,189 |
| 464287473 ISHARES RUSSELL MIDC | 14,385 | 16,095 |
| 464287200 ISHARES S P 500 E T | 55,277 | 67,570 |
| 779572106 T ROWE PRICE SMALL C |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,295 | 27,774 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,287 | 19,858 |
| 024524217 AMERICAN BEACON STEP | AT COST | 18,743 | 23,621 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,217 | 16,284 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 9,284 | 11,608 |
| 024932154 AMERICAN CENTURY HIG | AT COST | 25,702 | 26,219 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,046 | 191 | 191 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 10 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 972 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 103 | 103 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 16 | 16 | 0 |