| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BISHOP, FARMER & CO. | 1,700 | 400 | 0 | 1,300 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LITTLE GIANT 28' ELEVATOR | 1991-12-17 | 2,025 | 2,025 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PEQUES 8T HAY WAGON | 1991-12-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| H & S 10T HAY WAGON | 1991-12-17 | 1,000 | 1,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1994-06-30 | 1,500 | 1,499 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HAY WAGON | 1995-06-02 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| USED HAY WAGON | 1995-09-11 | 1,650 | 1,650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAYBINE | 1995-06-30 | 13,900 | 13,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BUILDINGS | 1989-01-01 | 400,000 | 393,642 | SL | 31.500000000000 | 6,358 | 0 | 6,358 | |
| IMPROVEMENTS-MAIN HOUSE | 1989-06-30 | 9,232 | 9,083 | SL | 31.500000000000 | 149 | 0 | 149 | |
| FENCING | 1989-06-30 | 17,134 | 16,864 | SL | 31.500000000000 | 270 | 0 | 270 | |
| TENNIS COURT IMPROVEMENTS | 1989-06-30 | 6,700 | 6,602 | SL | 31.500000000000 | 98 | 0 | 98 | |
| FENCING | 1990-06-30 | 7,499 | 7,140 | SL | 31.500000000000 | 238 | 0 | 238 | |
| ELECTRCAL WORK | 1990-06-30 | 7,891 | 7,516 | SL | 31.500000000000 | 251 | 0 | 251 | |
| BARN | 1990-06-30 | 184,660 | 179,233 | SL | 31.500000000000 | 5,427 | 0 | 5,427 | |
| BARN REPAIRS | 1990-06-30 | 2,000 | 1,942 | SL | 31.500000000000 | 58 | 0 | 58 | |
| HEATER FOR COWPALACE | 1991-01-15 | 4,100 | 3,765 | SL | 31.500000000000 | 130 | 0 | 130 | |
| ELECTRICAL WORK | 1991-01-15 | 5,397 | 4,953 | SL | 31.500000000000 | 171 | 0 | 171 | |
| KITCHEN FLOOR - COWPALACE | 1991-03-15 | 2,450 | 2,245 | SL | 31.500000000000 | 78 | 0 | 78 | |
| SAND AND GRAVEL- RIDING RING | 1991-05-06 | 6,210 | 6,210 | SL | 10.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONING - COWPALACE | 1992-01-15 | 8,842 | 7,855 | SL | 31.500000000000 | 281 | 0 | 281 | |
| FENCING | 1992-03-15 | 10,088 | 8,894 | SL | 31.500000000000 | 320 | 0 | 320 | |
| AIR CONDITIONING - OFFICE & NURSES | 1992-08-14 | 2,210 | 1,917 | SL | 31.500000000000 | 70 | 0 | 70 | |
| ELECTRIC SYS - TENANT BUILDING | 1992-09-01 | 2,196 | 1,910 | SL | 31.500000000000 | 70 | 0 | 70 | |
| EMERGENCY LIGHTS - SCHOOL BUILDING | 1993-04-23 | 1,074 | 1,074 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SECURITY ALARM - SCHOOL BUILDING | 1993-04-23 | 4,246 | 4,245 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| BLEACHERS - INDOOR ARENA | 1993-04-23 | 2,016 | 2,016 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS AND LOCKERS - BARN | 1993-08-01 | 3,400 | 3,400 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FENCING | 1994-06-30 | 1,652 | 1,652 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVMNTS- LITTLE GIRLS COTTAGE | 1995-06-13 | 8,435 | 5,301 | SL | 39.000000000000 | 216 | 0 | 216 | |
| IMPROVEMENTS- BOYS COTTAGE | 1995-05-25 | 1,598 | 1,010 | SL | 39.000000000000 | 41 | 0 | 41 | |
| POOL REPAIRS | 1995-06-22 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 1979 HARTMAN TRAILER | 1989-01-01 | 5,000 | 5,000 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| 1978 CHEVY VAN | 1989-01-01 | 1,875 | 1,875 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| BROOD MARE | 1991-12-20 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BULL YADKIN FARM | 1992-05-15 | 1,050 | 1,050 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PONY MARIE - GENSING | 1992-10-30 | 1,000 | 1,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PULL DISK | 1989-01-01 | 100 | 100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HAY WAGONS | 1989-01-01 | 260 | 260 | SL | 7.000000000000 | 0 | 0 | 0 | |
| WOODS DIXIE CUTTER M-5 | 1989-01-01 | 650 | 650 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NH 273 BALER W/ KICKER | 1989-01-01 | 1,850 | 1,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1990-06-30 | 1,500 | 1,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GRAIN DRILL | 1990-06-30 | 2,400 | 2,400 | SL | 7.000000000000 | 0 | 0 | 0 | |
| FARM EQUIPMENT | 1989-05-18 | 1,775 | 1,775 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1989-06-14 | 1,020 | 1,020 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMP EQUIPMENT | 1990-06-30 | 2,384 | 2,384 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SWIMMING POOL EQUIP | 1990-01-01 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISH WASHER | 1990-06-30 | 2,500 | 2,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1991-09-18 | 1,825 | 1,825 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TABLES,CHAIRS,OFFICE EQUIP | 1992-08-20 | 3,164 | 3,164 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| HORSE SHOW JUMPS | 1994-06-30 | 3,958 | 3,956 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL FURNITURE | 1994-06-30 | 3,705 | 3,704 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LIONS PRIDE - PLAYGROUND | 1995-09-25 | 4,900 | 4,900 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE SHOW JUMPS | 1992-08-20 | 1,932 | 1,932 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| FAN IN CENTER BUILDING | 1992-09-01 | 4,838 | 4,838 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| WASHER DRYER - MAIN HOUSE | 1993-04-21 | 796 | 796 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW POOL | 1996-07-02 | 19,000 | 19,000 | SL | 15.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1996-04-04 | 4,900 | 4,900 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| LAND | 1989-01-01 | 999,000 | L | 0 | 0 | 0 | |||
| LAND | 1997-06-02 | 975,652 | L | 0 | 0 | 0 | |||
| KITCHEN STOVE | 1997-01-08 | 2,000 | 2,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| BICYCLES | 1997-04-09 | 1,045 | 1,045 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ARCHERY SHED | 1997-06-09 | 1,850 | 1,850 | SL | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 1997-08-06 | 3,945 | 3,945 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HANDY VAN | 1998-06-22 | 2,995 | 2,995 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW BUILDING - RIDING CENTER | 1992-09-01 | 569,652 | 493,543 | SL | 31.500000000000 | 18,081 | 0 | 18,081 | |
| CANOE | 1998-06-30 | 370 | 370 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTERS | 1998-06-30 | 2,820 | 2,820 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HEAT PUMP | 1999-03-12 | 1,978 | 1,978 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - BARNEY | 1999-05-07 | 3,000 | 3,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE - CARNIVAL | 2000-02-11 | 1,600 | 1,600 | SL | 7.000000000000 | 0 | 0 | 0 | |
| NEW HOLLAND HAY ELEVATOR | 2000-06-19 | 2,821 | 2,821 | SL | 7.000000000000 | 0 | 0 | 0 | |
| THERAPEUTIC RAMP | 2000-10-17 | 3,010 | 3,010 | SL | 7.000000000000 | 0 | 0 | 0 | |
| TIREC-RUBBER FOOTING | 2000-12-08 | 8,073 | 8,073 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DIE-CUTTING MACHINE | 2000-11-30 | 2,444 | 2,444 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISHWASHER AND PUMP | 2000-09-15 | 4,443 | 4,443 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 2001-01-05 | 1,188 | 1,188 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR CONDITIONING UNIT | 2001-05-08 | 3,200 | 3,200 | SL | 7.000000000000 | 0 | 0 | 0 | |
| REMODEL KITCHEN | 2001-10-11 | 3,150 | 2,094 | SL | 27.500000000000 | 115 | 0 | 115 | |
| HORSE - MATT LOWE | 2001-11-28 | 4,000 | 4,000 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS FOR SCHOOL OFFICE | 2001-06-30 | 4,500 | 4,500 | SL | 7.000000000000 | 0 | 0 | 0 | |
| IMPROVEMENTS | 2002-02-21 | 2,300 | 2,204 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COPIER | 2002-01-30 | 3,215 | 2,115 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-03-09 | 3,912 | 2,738 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIPMENT | 2002-04-10 | 3,912 | 2,738 | SL | 7.000000000000 | 0 | 0 | 0 | |
| COMPUTER SYSTEM | 2002-06-14 | 826 | 578 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HORSE CONTAINER TRAILER | 2004-01-08 | 2,600 | 1,300 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ROAD DRAG | 2004-06-08 | 3,575 | 1,787 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW HOLLAND 258 HAY RAKE | 2005-05-04 | 5,100 | 5,100 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 348 HAY BALER | 2005-06-27 | 26,090 | 26,090 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL PARTITIONS AND CABINETS | 2005-09-06 | 48,000 | 17,593 | SL | 39.000000000000 | 1,231 | 0 | 1,231 | |
| CAMP CLIMBING WALL | 2005-05-11 | 5,075 | 5,075 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| NEW ROOF - SCHOOL CENTER | 2005-03-28 | 30,334 | 11,508 | SL | 39.000000000000 | 778 | 0 | 778 | |
| MANURE SPREADER MS 1112 | 2006-03-07 | 4,620 | 4,620 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SWIMMING POOL RENOVATION | 2006-06-30 | 42,890 | 14,896 | SL | 39.000000000000 | 1,100 | 0 | 1,100 | |
| INDOOR RIDING ARENA RENOVATION | 2006-06-30 | 9,633 | 3,345 | SL | 39.000000000000 | 247 | 0 | 247 | |
| SCHOOL BUILDING RENOVATION | 2006-06-30 | 9,240 | 3,209 | SL | 39.000000000000 | 237 | 0 | 237 | |
| SCHOOL BUILDING HEAT AND AIR | 2006-06-30 | 6,385 | 2,221 | SL | 39.000000000000 | 164 | 0 | 164 | |
| COT CARTS | 2006-08-31 | 500 | 500 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| SCHOOL ADDITION | 2007-01-01 | 9,240 | 3,071 | SL | 39.000000000000 | 237 | 0 | 237 | |
| COMPUTER SYSTEM | 2007-10-26 | 2,551 | 2,551 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| KITCHEN RENOVATION | 2008-04-15 | 12,599 | 3,782 | SL | 39.000000000000 | 323 | 0 | 323 | |
| KITCHEN AND EDUCATION BUILDING RESHINGLING | 2008-03-18 | 10,950 | 3,313 | SL | 39.000000000000 | 281 | 0 | 281 | |
| PLAYGROUND EQUIPMENT | 2008-07-16 | 6,931 | 3,465 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JOHN DEERE 5101E 4WD TRACTOR | 2009-07-24 | 43,919 | 21,959 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TURBO-AIR FREEZER | 2010-07-20 | 3,720 | 3,720 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| OFFICE COPIER | 2010-01-06 | 4,200 | 4,200 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PLAYGROUND EQUIPMENT | 2011-10-07 | 5,000 | 5,000 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| JD 5045D 2WD TRACTOR | 2012-01-27 | 15,495 | 15,495 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| TONU GT540 HAY TEDDER | 2012-05-04 | 4,995 | 4,995 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| PEQUEA 125 MANURE SPREADER | 2015-07-09 | 7,027 | 5,460 | 200DB | 7.000000000000 | 627 | 0 | 1,004 | |
| INDOOR RIDING ARENA FOOTING RENOVATION | 2017-11-20 | 93,500 | 5,094 | SL | 39.000000000000 | 2,397 | 0 | 2,397 | |
| 217 JD ROTARY HAY MOWER | 2017-09-07 | 25,267 | 7,109 | 200DB | 7.000000000000 | 1,578 | 0 | 3,610 | |
| 2013 CHEVROLET SILVERADO PICKUP | 2017-05-12 | 14,400 | 4,051 | 200DB | 7.000000000000 | 899 | 0 | 2,057 | |
| COW PALACE RENOVATION | 2018-04-27 | 192,293 | 8,424 | SL | 39.000000000000 | 4,931 | 0 | 4,931 | |
| MAIN OFFICE WINDOWS | 2018-02-21 | 5,104 | 246 | SL | 39.000000000000 | 131 | 0 | 131 | |
| INDOOR ARENA RESTROOMS | 2018-04-12 | 14,121 | 618 | SL | 39.000000000000 | 362 | 0 | 362 | |
| SCHOOL CTR ROOF RENOVATION | 2018-08-14 | 13,700 | 483 | SL | 39.000000000000 | 351 | 0 | 351 | |
| INDOOR ARENA ROOF RENOVATION | 2018-10-10 | 10,500 | 325 | SL | 39.000000000000 | 269 | 0 | 269 | |
| JD 2018 Z930M 54" MOWER | 2018-03-28 | 9,472 | 3,674 | 200DB | 7.000000000000 | 1,657 | 0 | 1,353 | |
| 1999 NEW HOLLAND TRACTOR W/ LOADER | 2018-09-17 | 15,000 | 5,818 | 200DB | 7.000000000000 | 2,624 | 0 | 2,143 | |
| HORSE - PANCAKE | 2018-09-17 | 7,500 | 2,909 | 200DB | 7.000000000000 | 1,312 | 0 | 1,071 | |
| WATER COOLER | 2015-03-18 | 145 | 56 | 200DB | 7.000000000000 | 6 | 0 | 21 | |
| SCHOOL CENTER FLOOR TILE | 2019-08-05 | 26,525 | 255 | SL | 39.000000000000 | 680 | 0 | 680 | |
| 2007 CHEVROLET TRUCK | 2020-03-06 | 2,000 | 200DB | 7.000000000000 | 2,000 | 0 | 238 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATLANTIC UNION BANK PORTFOLIO | 1,054,332 | 1,381,137 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LITTLE GIANT 28' ELEVATOR | 2,025 | 2,025 | 0 | |
| PEQUES 8T HAY WAGON | 1,000 | 1,000 | 0 | |
| H & S 10T HAY WAGON | 1,000 | 1,000 | 0 | |
| FARM EQUIPMENT | 1,500 | 1,499 | 1 | |
| HAY WAGON | 2,000 | 2,000 | 0 | |
| USED HAY WAGON | 1,650 | 1,650 | 0 | |
| HAYBINE | 13,900 | 13,900 | 0 | |
| BUILDINGS | 400,000 | 400,000 | 0 | |
| IMPROVEMENTS-MAIN HOUSE | 9,232 | 9,232 | 0 | |
| FENCING | 17,134 | 17,134 | 0 | |
| TENNIS COURT IMPROVEMENTS | 6,700 | 6,700 | 0 | |
| FENCING | 7,499 | 7,378 | 121 | |
| ELECTRCAL WORK | 7,891 | 7,767 | 124 | |
| BARN | 184,660 | 184,660 | 0 | |
| BARN REPAIRS | 2,000 | 2,000 | 0 | |
| HEATER FOR COWPALACE | 4,100 | 3,895 | 205 | |
| ELECTRICAL WORK | 5,397 | 5,124 | 273 | |
| KITCHEN FLOOR - COWPALACE | 2,450 | 2,323 | 127 | |
| SAND AND GRAVEL- RIDING RING | 6,210 | 6,210 | 0 | |
| AIR CONDITIONING - COWPALACE | 8,842 | 8,136 | 706 | |
| FENCING | 10,088 | 9,214 | 874 | |
| AIR CONDITIONING - OFFICE & NURSES | 2,210 | 1,987 | 223 | |
| ELECTRIC SYS - TENANT BUILDING | 2,196 | 1,980 | 216 | |
| EMERGENCY LIGHTS - SCHOOL BUILDING | 1,074 | 1,074 | 0 | |
| SECURITY ALARM - SCHOOL BUILDING | 4,246 | 4,245 | 1 | |
| BLEACHERS - INDOOR ARENA | 2,016 | 2,016 | 0 | |
| CABINETS AND LOCKERS - BARN | 3,400 | 3,400 | 0 | |
| FENCING | 1,652 | 1,652 | 0 | |
| IMPROVMNTS- LITTLE GIRLS COTTAGE | 8,435 | 5,517 | 2,918 | |
| IMPROVEMENTS- BOYS COTTAGE | 1,598 | 1,051 | 547 | |
| POOL REPAIRS | 4,000 | 4,000 | 0 | |
| 1979 HARTMAN TRAILER | 5,000 | 5,000 | 0 | |
| 1978 CHEVY VAN | 1,875 | 1,875 | 0 | |
| BROOD MARE | 2,000 | 2,000 | 0 | |
| BULL YADKIN FARM | 1,050 | 1,050 | 0 | |
| PONY MARIE - GENSING | 1,000 | 1,000 | 0 | |
| PULL DISK | 100 | 100 | 0 | |
| HAY WAGONS | 260 | 260 | 0 | |
| WOODS DIXIE CUTTER M-5 | 650 | 650 | 0 | |
| NH 273 BALER W/ KICKER | 1,850 | 1,850 | 0 | |
| FARM EQUIPMENT | 1,500 | 1,500 | 0 | |
| GRAIN DRILL | 2,400 | 2,400 | 0 | |
| FARM EQUIPMENT | 1,775 | 1,775 | 0 | |
| PLAYGROUND EQUIPMENT | 1,020 | 1,020 | 0 | |
| CAMP EQUIPMENT | 2,384 | 2,384 | 0 | |
| SWIMMING POOL EQUIP | 4,500 | 4,500 | 0 | |
| DISH WASHER | 2,500 | 2,500 | 0 | |
| PLAYGROUND EQUIPMENT | 1,825 | 1,825 | 0 | |
| TABLES,CHAIRS,OFFICE EQUIP | 3,164 | 3,164 | 0 | |
| HORSE SHOW JUMPS | 3,958 | 3,956 | 2 | |
| SCHOOL FURNITURE | 3,705 | 3,704 | 1 | |
| LIONS PRIDE - PLAYGROUND | 4,900 | 4,900 | 0 | |
| HORSE SHOW JUMPS | 1,932 | 1,932 | 0 | |
| FAN IN CENTER BUILDING | 4,838 | 4,838 | 0 | |
| WASHER DRYER - MAIN HOUSE | 796 | 796 | 0 | |
| NEW POOL | 19,000 | 19,000 | 0 | |
| PLAYGROUND EQUIPMENT | 4,900 | 4,900 | 0 | |
| LAND | 999,000 | 0 | 999,000 | |
| LAND | 975,652 | 0 | 975,652 | |
| KITCHEN STOVE | 2,000 | 2,000 | 0 | |
| BICYCLES | 1,045 | 1,045 | 0 | |
| ARCHERY SHED | 1,850 | 1,850 | 0 | |
| PLAYGROUND EQUIPMENT | 3,945 | 3,945 | 0 | |
| HANDY VAN | 2,995 | 2,995 | 0 | |
| NEW BUILDING - RIDING CENTER | 569,652 | 511,624 | 58,028 | |
| CANOE | 370 | 370 | 0 | |
| COMPUTERS | 2,820 | 2,820 | 0 | |
| HEAT PUMP | 1,978 | 1,978 | 0 | |
| HORSE - BARNEY | 3,000 | 3,000 | 0 | |
| HORSE - CARNIVAL | 1,600 | 1,600 | 0 | |
| NEW HOLLAND HAY ELEVATOR | 2,821 | 2,821 | 0 | |
| THERAPEUTIC RAMP | 3,010 | 3,010 | 0 | |
| TIREC-RUBBER FOOTING | 8,073 | 8,073 | 0 | |
| DIE-CUTTING MACHINE | 2,444 | 2,444 | 0 | |
| DISHWASHER AND PUMP | 4,443 | 4,443 | 0 | |
| COMPUTER SYSTEM | 1,188 | 1,188 | 0 | |
| AIR CONDITIONING UNIT | 3,200 | 3,200 | 0 | |
| REMODEL KITCHEN | 3,150 | 2,209 | 941 | |
| HORSE - MATT LOWE | 4,000 | 4,000 | 0 | |
| CABINETS FOR SCHOOL OFFICE | 4,500 | 4,500 | 0 | |
| IMPROVEMENTS | 2,300 | 2,204 | 96 | |
| COPIER | 3,215 | 3,215 | 0 | |
| OFFICE EQUIPMENT | 3,912 | 3,912 | 0 | |
| OFFICE EQUIPMENT | 3,912 | 3,912 | 0 | |
| COMPUTER SYSTEM | 826 | 826 | 0 | |
| HORSE CONTAINER TRAILER | 2,600 | 2,600 | 0 | |
| ROAD DRAG | 3,575 | 3,575 | 0 | |
| NEW HOLLAND 258 HAY RAKE | 5,100 | 5,100 | 0 | |
| JOHN DEERE 348 HAY BALER | 26,090 | 26,090 | 0 | |
| SCHOOL PARTITIONS AND CABINETS | 48,000 | 18,824 | 29,176 | |
| CAMP CLIMBING WALL | 5,075 | 5,075 | 0 | |
| NEW ROOF - SCHOOL CENTER | 30,334 | 12,286 | 18,048 | |
| MANURE SPREADER MS 1112 | 4,620 | 4,620 | 0 | |
| SWIMMING POOL RENOVATION | 42,890 | 15,996 | 26,894 | |
| INDOOR RIDING ARENA RENOVATION | 9,633 | 3,592 | 6,041 | |
| SCHOOL BUILDING RENOVATION | 9,240 | 3,446 | 5,794 | |
| SCHOOL BUILDING HEAT AND AIR | 6,385 | 2,385 | 4,000 | |
| COT CARTS | 500 | 500 | 0 | |
| SCHOOL ADDITION | 9,240 | 3,308 | 5,932 | |
| COMPUTER SYSTEM | 2,551 | 2,551 | 0 | |
| KITCHEN RENOVATION | 12,599 | 4,105 | 8,494 | |
| KITCHEN AND EDUCATION BUILDING RESHINGLING | 10,950 | 3,594 | 7,356 | |
| PLAYGROUND EQUIPMENT | 6,931 | 6,931 | 0 | |
| JOHN DEERE 5101E 4WD TRACTOR | 43,919 | 43,919 | 0 | |
| TURBO-AIR FREEZER | 3,720 | 3,720 | 0 | |
| OFFICE COPIER | 4,200 | 4,200 | 0 | |
| PLAYGROUND EQUIPMENT | 5,000 | 5,000 | 0 | |
| JD 5045D 2WD TRACTOR | 15,495 | 15,495 | 0 | |
| TONU GT540 HAY TEDDER | 4,995 | 4,995 | 0 | |
| PEQUEA 125 MANURE SPREADER | 7,027 | 6,087 | 940 | |
| INDOOR RIDING ARENA FOOTING RENOVATION | 93,500 | 7,491 | 86,009 | |
| 217 JD ROTARY HAY MOWER | 25,267 | 21,321 | 3,946 | |
| 2013 CHEVROLET SILVERADO PICKUP | 14,400 | 12,150 | 2,250 | |
| COW PALACE RENOVATION | 192,293 | 13,355 | 178,938 | |
| MAIN OFFICE WINDOWS | 5,104 | 377 | 4,727 | |
| INDOOR ARENA RESTROOMS | 14,121 | 980 | 13,141 | |
| SCHOOL CTR ROOF RENOVATION | 13,700 | 834 | 12,866 | |
| INDOOR ARENA ROOF RENOVATION | 10,500 | 594 | 9,906 | |
| JD 2018 Z930M 54" MOWER | 9,472 | 5,331 | 4,141 | |
| 1999 NEW HOLLAND TRACTOR W/ LOADER | 15,000 | 8,442 | 6,558 | |
| HORSE - PANCAKE | 7,500 | 4,221 | 3,279 | |
| WATER COOLER | 145 | 135 | 10 | |
| SCHOOL CENTER FLOOR TILE | 26,525 | 935 | 25,590 | |
| 2007 CHEVROLET TRUCK | 2,000 | 2,000 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | ATLANTIC UNION BANK |
| Lender's Title | |
| Relationship to Insider | NONE |
| Original Amount of Loan | 300,000 |
| Balance Due | 137,822 |
| Date of Note | 2020-05 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 2.125000000000 |
| Security Provided by Borrower | INVESTMENT PORTFOLIO |
| Purpose of Loan | OPERATING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING AND PROMOTION | 1,043 | 0 | 0 | 1,043 |
| CLEANING & PAPER | 9,391 | 0 | 0 | 9,391 |
| DUES AND SUBSCRIPTIONS | 2,995 | 0 | 0 | 2,995 |
| FARM EXPENSES | 8,929 | 0 | 0 | 8,929 |
| FARRIER | 63,697 | 0 | 0 | 63,697 |
| FEED AND HAY | 49,183 | 0 | 0 | 49,183 |
| FERTILIZER | 14,190 | 0 | 0 | 14,190 |
| FOOD FOR STUDENTS | 38,602 | 0 | 0 | 38,602 |
| FUEL | 5,540 | 0 | 0 | 5,540 |
| GIFTS AND ENTERTAINMENT | 2,111 | 0 | 0 | 2,111 |
| HORSESHOWS | 20,454 | 0 | 0 | 20,454 |
| INSURANCE | 65,989 | 0 | 0 | 65,989 |
| OTHER LABOR | 9,814 | 0 | 0 | 9,814 |
| OFFICE EXPENSES | 11,460 | 0 | 0 | 11,460 |
| OFFICE SUPPLIES | 3,098 | 0 | 0 | 3,098 |
| PEST CONTROL | 2,450 | 0 | 0 | 2,450 |
| POSTAGE | 1,045 | 0 | 0 | 1,045 |
| ROUTINE MAINTENANCE | 48,857 | 0 | 0 | 48,857 |
| SCHOOL EXPENSES | 11,902 | 0 | 0 | 11,902 |
| SHAVINGS | 15,325 | 0 | 0 | 15,325 |
| SUPPLIES | 12,831 | 0 | 0 | 12,831 |
| TELEPHONE | 9,628 | 0 | 0 | 9,628 |
| VETERNARIAN | 48,741 | 0 | 0 | 48,741 |
| EXPENSES RELATED TO FUNDRAISING ACTIVITIES | 3,980 | 0 | 0 | 3,982 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIDING PROGRAM | 504,956 | 504,956 | |
| KINDERGARDEN | 369,910 | 369,910 | |
| CAMP | 1,168 | 1,168 | |
| RELATED ACTIVITIES | 41,829 | 41,829 | |
| GROSS INCOME FROM SPECIAL FUNDRAISING EVENTS | 3,005 | 3,005 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL WITHHOLDIG (NET) | 0 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ATLANTIC UNION BANK | 9,552 | 9,552 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 69,225 | 0 | 0 | 6,925 |
| LICENCES AND REGISTRATION | 341 | 0 | 0 | 341 |
| PROPERTY TAXES | 10,175 | 0 | 0 | 10,175 |
| INCOME TAXES | 440 | 0 | 0 | 440 |
| SALES TAXES | 3,215 | 0 | 0 | 3,215 |
| FOREIGN TAX ON DIVIDENDS | 376 | 376 | 0 | 0 |