| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 024932154 AMERICAN CENTURY HIG | 41,179 | 42,737 |
| 87234N765 TCW EMERGING MARKETS | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 258620103 DOUBLELINE TOTAL RET | ||
| 74440B884 PGIM TOTAL RETURN BO | 47,000 | 47,630 |
| 72369L107 PIONEER ILS INTERVAL | 20,000 | 20,532 |
| 464287226 ISHARES CORE TOTAL U | 71,713 | 76,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 149498107 CAUSEWAY EMERGING MA | ||
| 922908686 VANGUARD SMALL CAP I | ||
| 06828M876 BARON EMERGING MARKE | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 922908710 VANGUARD 500 INDEX A | 24,000 | 45,293 |
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287473 ISHARES RUSSELL MIDC | 22,372 | 25,113 |
| 524686524 CLEARBRIDGE INTERNAT | 27,000 | 38,162 |
| 464287499 ISHARES RUSSELL MIDC | 54,309 | 68,893 |
| 4812A1696 JPMORGAN TR I US SMA | ||
| 464287200 ISHARES S P 500 E T | 213,383 | 283,044 |
| 464288877 ISHARES MSCI EAFE VA | 30,842 | 30,350 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 24,191 | 27,300 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,263 | 27,705 |
| 024524217 AMERICAN BEACON STEP | AT COST | 20,171 | 32,445 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,130 | 65,142 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 16,537 | 26,040 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,732 | 20,390 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 339 | 414 | 414 |
| Description | Amount |
|---|---|
| ROC ADJ OF CY SALES | 15 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 74 | 74 | 0 |