| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 921937827 VANGUARD SHORT TERM | ||
| 13161T401 CALVERT SHORT DURATI | 4,526 | 4,644 |
| 52469F721 WESTERN ASSET GLOBAL | 14,995 | 14,880 |
| 74442J406 PRUDENTIAL SHORT DUR | 7,567 | 7,525 |
| 464288646 ISHARES BARCLAYS 1 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287234 ISHARES MSCI EMERGIN | 3,531 | 7,751 |
| 464287168 ISHARES DOW JONES SE | 24,658 | 46,166 |
| 464287739 ISHARES DOW JONES US | 7,432 | 11,563 |
| 78467Y107 MIDCAP SPDR TRUST SE | 23,429 | 62,988 |
| 464287804 I SHARES S P SMALLC | 12,627 | 25,273 |
| 464287622 ISHARES RUSSELL 1000 | 13,796 | 60,374 |
| 464287465 ISHARES MSCI EAFE ET | 4,510 | 5,472 |
| 00170K372 AMG TRILOGY EMERGING | 22,250 | 27,615 |
| 464288885 ISHARES MSCI EAFE GR | 15,801 | 19,677 |
| 46090E103 INVESCO QQQ TRUST ET | 8,272 | 62,748 |
| 46432F842 ISHARES CORE MSCI EA | 19,299 | 19,691 |
| 670690510 NUVEEN GLOBAL INFRAS | 10,000 | 9,414 |
| 79471L602 SALIENT MLP ENERGY I | 2,427 | 1,922 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 TIAA CREF BOND PLUS | AT COST | 9,258 | 9,665 |
| 87245P650 TIAA CREF SHORT TERM | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 9,534 | 12,318 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 4,727 | 6,029 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 26,796 | 27,855 |
| 922908553 VANGUARD REIT ETF | AT COST | 3,216 | 2,973 |
| 72369L107 PIONEER ILS INTERVAL | AT COST | 8,750 | 8,771 |
| 464287226 ISHARES CORE TOTAL U | AT COST | 26,592 | 26,593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 457 | 339 | 339 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 5 |
| ROC ADJ OF CY SALES | 23 |
| ROUNDING | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 173 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 7 | 7 | 0 |