| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 057071854 BAIRD AGGREGATE BOND | 37,243 | 40,218 |
| 74440B884 PGIM TOTAL RETURN BO | 37,105 | 39,747 |
| 670690387 NUVEEN INFLATION PRO | ||
| 89834E310 COLLINS LONG SHORT C | ||
| 670678622 NUVEEN CORE PLUS BON | ||
| 74442J406 PRUDENTIAL SHORT DUR | 11,500 | 11,188 |
| 13161T401 CALVERT SHORT DURATI | 15,000 | 15,305 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | 21,170 | 30,497 |
| 922908553 VANGUARD REIT ETF | 9,872 | 10,107 |
| 77957Y106 T ROWE PRICE MID CAP | 18,179 | 22,698 |
| 779556109 ROWE T PRICE MID-CAP | 12,885 | 22,843 |
| 670678507 NUVEEN REAL ESTATE S | 3,786 | 4,042 |
| 411511504 HARBOR CAPITAL APPRE | 13,651 | 36,659 |
| 149498107 CAUSEWAY EMERGING MA | 14,071 | 19,376 |
| 922908710 VANGUARD 500 INDEX A | 32,000 | 60,877 |
| 921921300 VANGUARD EQUITY INCO | 22,183 | 35,764 |
| 74925K581 ROBECO BOSTON PARTNE | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 641233200 NEUBERGER BERMAN GEN | 13,619 | 18,271 |
| 922038203 VANGUARD GLOBAL EQUI | 12,211 | 16,439 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 7,868 | 8,864 |
| 670678390 NUVEEN STRATEGIC INC | AT COST | 7,000 | 7,644 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 201 | 194 | 194 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 106 | 106 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 260 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 0 | 0 |