| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,067 | 1,067 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 256677AC9 DOLLAR GENERAL CORP | 31,341 | 33,859 |
| 912828L57 US TREASURY NOTE | 77,156 | 82,259 |
| 06367TG38 BANK OF MONTREAL | 38,563 | 41,408 |
| 9128285R7 US TREASURY NOTE | 66,204 | 66,546 |
| 91324PCC4 UNITEDHEALTH GROUP | 39,264 | 42,304 |
| 15089QAJ3 CELANESE US HOLDINGS | 18,759 | 19,493 |
| 931427AH1 WALGREENS BOOTS ALLI | 31,736 | 33,158 |
| 38141GWC4 GOLDMAN SACHS GROUP | 39,019 | 40,324 |
| 06406FAA1 BANK OF NY MELLON CO | 39,389 | 40,180 |
| 037833DM9 APPLE INC | 44,634 | 47,225 |
| 912828WJ5 US TREASURY NOTE 2.5 | 82,393 | 86,206 |
| 9128283U2 US TREASURY NOTE | 78,746 | 83,725 |
| 3137EAEQ8 FED HOME LN MTG CORP | 91,861 | 92,466 |
| 86562MBF6 SUMITOMO MITSUI FINL | 40,653 | 43,826 |
| 42824CBJ7 HP ENTERPRISE CO | 25,517 | 25,688 |
| 61746BDQ6 MORGAN STANLEY 3.875 | 41,558 | 44,313 |
| 9128284X5 US TREASURY NOTE | 80,688 | 85,510 |
| 00287YBC2 ABBVIE INC | 41,173 | 43,616 |
| 3135G03U5 FED NATL MTG ASSN | 97,176 | 98,141 |
| 606822BD5 MITSUBISHI UFJ FIN | 40,508 | 43,468 |
| 30231GBC5 EXXON MOBIL CORPORAT | 47,304 | 49,484 |
| 26078JAB6 DOWDUPONT INC | 33,632 | 35,304 |
| 70450YAC7 PAYPAL HOLDINGS INC | 35,211 | 37,402 |
| 06051GEU9 BANK OF AMERICA CORP | 39,389 | 42,408 |
| 231021AU0 CUMMINS INC | 37,105 | 37,268 |
| 482480AE0 KLA-TENCOR CORP 4.65 | 32,902 | 34,147 |
| 05531FAV5 BB&T CORPORATION | 38,944 | 40,193 |
| 776743AM8 ROPER TECHNOLOGIES | 35,350 | 35,422 |
| 961214EC3 WESTPAC BANKING CORP | 40,250 | 43,477 |
| 29444UBK1 EQUINIX INC | 39,904 | 40,111 |
| 912828J27 US TREASURY NOTE 2.0 | 48,886 | 49,250 |
| 822582CC4 SHELL INTERNATIONAL | 40,522 | 42,149 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 418056107 HASBRO INC | 8,460 | 7,857 |
| 89151E109 TOTAL S.A. - ADR | 7,662 | 5,532 |
| 771195104 ROCHE HOLDINGS LTD - | 4,859 | 6,971 |
| 20030N101 COMCAST CORP CLASS A | 7,784 | 10,166 |
| 80105N105 SANOFI-ADR | 3,454 | 3,936 |
| 989207105 ZEBRA TECHNOLOGIES C | 24,934 | 25,366 |
| 904767704 UNILEVER PLC - ADR | 7,980 | 8,752 |
| 110448107 BRITISH AMERICAN TOB | 7,625 | 6,561 |
| 25157Y202 DEUTSCHE POST AG ADR | 4,750 | 6,230 |
| 655663102 NORDSON CORP | 19,119 | 18,688 |
| 054536107 AXA - ADR | 7,031 | 6,586 |
| 92343V104 VERIZON COMMUNICATIO | 7,680 | 8,225 |
| 031162100 AMGEN INC | 4,212 | 4,828 |
| 609207105 MONDELEZ INTERNATION | 5,999 | 8,186 |
| G25839104 COCA-COLA EUROPEAN P | 7,756 | 8,920 |
| 30214U102 EXPONENT INC | 9,307 | 10,083 |
| 17275R102 CISCO SYSTEMS INC | 14,167 | 13,828 |
| 45841N107 INTERACTIVE BROKERS | 8,556 | 9,808 |
| 969457100 WILLIAMS COS INC | 8,078 | 7,198 |
| 426281101 HENRY JACK & ASSOC I | 11,431 | 11,501 |
| 742718109 PROCTER & GAMBLE CO | 8,050 | 9,462 |
| 83175M205 SMITH & NEPHEW PLC - | 3,374 | 3,795 |
| 256163106 DOCUSIGN INC | 24,202 | 23,564 |
| G0176J109 ALLEGION PLC | 15,241 | 15,595 |
| 747525103 QUALCOMM INC | 3,914 | 8,531 |
| 084423102 BERKLEY W R CORP | 16,611 | 17,402 |
| 216648402 COOPER COS INC COM N | 18,626 | 20,346 |
| 73278L105 POOL CORPORATION | 21,055 | 22,723 |
| 82982L103 SITEONE LANDSCAPE SU | 21,499 | 24,588 |
| 251542106 DEUTSCHE BOERSE AG A | 7,030 | 7,757 |
| 686330101 ORIX CORPORATION - A | 3,724 | 3,944 |
| 548661107 LOWES COS INC | 6,964 | 12,680 |
| 060505104 BANK OF AMERICA CORP | 5,418 | 6,092 |
| 889110102 TOKYO ELECTRON LTD-U | 3,736 | 5,428 |
| 12514G108 CDW CORP/DE | 16,963 | 17,133 |
| 641069406 NESTLE S.A. REGISTER | 6,000 | 7,421 |
| 76131D103 RESTAURANT BRANDS IN | 7,010 | 8,555 |
| 08265T208 BENTLEY SYSTEMS INC | 13,538 | 15,434 |
| 874060205 TAKEDA PHARMACEUTIC- | 6,376 | 6,315 |
| 526107107 LENNOX INTERNATIONAL | 16,337 | 15,616 |
| 907818108 UNION PACIFIC CORP | 3,958 | 3,956 |
| 109194100 BRIGHT HORIZONS FAMI | 12,219 | 12,455 |
| 500472303 PHILIPS ELECTRONICS | 5,140 | 6,392 |
| 126650100 CVS HEALTH CORPORATI | 7,371 | 8,264 |
| 718172109 PHILIP MORRIS INTERN | 4,361 | 4,636 |
| 880770102 TERADYNE INC | 28,711 | 31,171 |
| 46625H100 JPMORGAN CHASE & CO | 4,344 | 4,829 |
| 26441C204 DUKE ENERGY HOLDING | 5,878 | 6,501 |
| 37733W105 GLAXOSMITHKLINE PLC | 3,489 | 3,386 |
| 159864107 CHARLES RIVER LABORA | 20,880 | 22,238 |
| 65339F101 NEXTERA ENERGY INC | 4,493 | 8,024 |
| 294429105 EQUIFAX INC | 14,463 | 16,777 |
| 502441306 LVMH MOET HENNESSY U | 2,713 | 5,114 |
| 749685103 RPM INTERNATIONAL IN | 7,398 | 9,895 |
| 66987V109 NOVARTIS AG - ADR | 8,937 | 11,426 |
| 217204106 COPART INC COM | 17,418 | 19,215 |
| 191216100 COCA COLA CO | 9,516 | 11,352 |
| 594918104 MICROSOFT CORP | 4,562 | 9,119 |
| 16359R103 CHEMED CORP NEW | 13,434 | 14,913 |
| 885160101 THOR INDS INC | 18,729 | 17,947 |
| 87807B107 TC ENERGY CORP | 7,973 | 7,452 |
| 810186106 THE SCOTTS MIRACLE-G | 31,238 | 35,248 |
| 620076307 MOTOROLA SOLUTIONS, | 6,512 | 7,653 |
| 86562M209 SUMITOMO TRUST AND B | 7,843 | 6,441 |
| 055262505 BASF AKTIENGESELLSCH | 5,900 | 5,235 |
| G5960L103 MEDTRONIC PLC | 3,456 | 5,271 |
| 539830109 LOCKHEED MARTIN CORP | 9,629 | 10,294 |
| 303250104 FAIR ISSAC, INC | 10,905 | 11,754 |
| 38141G104 GOLDMAN SACHS GROUP | 7,940 | 9,230 |
| 302445101 FLIR SYS INC COM | 9,934 | 11,264 |
| 459506101 INTERNATIONAL FLAVOR | 5,873 | 5,551 |
| 826197501 SIEMENS AG - SPONSOR | 5,946 | 6,533 |
| 03662Q105 ANSYS INC | 12,096 | 13,097 |
| 55354G100 MSCI INC | 25,029 | 27,238 |
| 58933Y105 MERCK & CO INC NEW | 8,602 | 9,898 |
| 28414H103 ELANCO ANIMAL HEALTH | 13,956 | 14,047 |
| 032654105 ANALOG DEVICES INC | 3,747 | 5,909 |
| 744573106 PUBLIC SVC ENTERPRIS | 3,644 | 4,023 |
| 775711104 ROLLINS INC | 11,915 | 12,190 |
| 478160104 JOHNSON & JOHNSON | 8,103 | 8,341 |
| 045327103 ASPEN TECHNOLOGY INC | 14,223 | 13,807 |
| 438516106 HONEYWELL INTERNATIO | 6,514 | 7,870 |
| 833034101 SNAP ON INC | 6,868 | 7,188 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74925K581 ROBECO BP LNG/SHRT R | |||
| 256210105 DODGE & COX INCOME F | AT COST | 300,000 | 296,959 |
| 36205TPR8 GNMA POOL 400132 7.0 | AT COST | 2,680 | 2,706 |
| 256206103 DODGE & COX INTL STO | AT COST | 289,995 | 311,984 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 331,833 | 1,792,576 |
| 36207FZJ3 GNMA POOL 431045 7.5 | AT COST | 1,013 | 1,027 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 100,698 | 249,111 |
| 922908553 VANGUARD REIT VIPER | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 115,992 | 283,106 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 500,000 | 513,038 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 531,332 | 842,092 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 128,183 | 311,343 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 250,000 | 453,804 |
| 922031760 VANGUARD HIGH YIELD | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 108,584 | 242,065 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 1,207,763 | 2,149,859 |
| 86562MBF6 SUMITOMO MITSUI FINL | |||
| 9128284X5 US TREASURY NOTE | |||
| 912828PX2 US TREASURY NOTE 3.6 | |||
| 89151E109 TOTAL FINA ELF S.A. | |||
| 06406FAA1 BANK OF NY MELLON CO | |||
| 38141GWC4 GOLDMAN SACHS GROUP | |||
| 594918104 MICROSOFT CORP | |||
| 66987V109 NOVARTIS AG - ADR | |||
| 747525103 QUALCOMM INC | |||
| 771195104 ROCHE HOLDINGS LTD - | |||
| 833034101 SNAP ON INC | |||
| 060505104 BANK AMER CORP | |||
| 904784709 UNILEVER N.V. - ADR | |||
| 30231G102 EXXON MOBIL CORPORAT | |||
| 46625H100 JPMORGAN CHASE & CO | |||
| 03524A108 ANHEUSER-BUSCH INBEV | |||
| 064149107 BANK OF NOVA SCOTIA | |||
| 65339F101 NEXTERA ENERGY INC | |||
| 26441C204 DUKE ENERGY HOLDING | |||
| 609207105 MONDELEZ INTERNATION | |||
| 912828F21 US TREASURY NOTE 2.1 | |||
| 126650CT5 CVS HEALTH CORP | |||
| 06051GEU9 BANK OF AMERICA CORP | |||
| 256677AC9 DOLLAR GENERAL CORP | |||
| 031162100 AMGEN INC | |||
| 032654105 ANALOG DEVICES INC | |||
| 17275R102 CISCO SYSTEMS INC | |||
| 375558103 GILEAD SCIENCES INC | |||
| 110448107 BRITISH AMERICAN TOB | |||
| 92343V104 VERIZON COMMUNICATIO | |||
| 471105205 JAPAN TOBACCO INC-UN | |||
| 58933Y105 MERCK & CO INC NEW | |||
| 92334N103 VEOLIA ENVIRONNEMENT | |||
| 9128284S6 US TREASURY NOTE | |||
| 126650100 CVS/CAREMARK CORPORA | |||
| G25839104 COCA-COLA EUROPEAN P | |||
| 86562M209 SUMITOMO TRUST AND B | |||
| 756255204 RECKITT BENCKIS/S AD | |||
| 91324PCC4 UNITEDHEALTH GROUP | |||
| 418056107 HASBRO INC | |||
| 717081103 PFIZER INC | |||
| 744573106 PUBLIC SVC ENTERPRIS | |||
| 055262505 BASF AG | |||
| 62942M201 NTT DOCOMO, INC. - A | |||
| 826197501 SIEMENS AG - ADR | |||
| 80105N105 SANOFI-AVENTIS - ADR | |||
| 00206R102 AT & T INC | |||
| 00440EAT4 ACE INA HOLDINGS | |||
| 91159HHL7 US BANCORP | |||
| 05531FAV5 BB&T CORPORATION | |||
| 06367TG38 BANK OF MONTREAL | |||
| 115233819 BROWN ADV SMALL-CAP | AT COST | 100,000 | 146,692 |
| 912828SF8 US TREASURY NOTE 2.0 | |||
| 054536107 AXA ADR | |||
| 780259206 ROYAL DUTCH SHELL PL | |||
| 9128283U2 US TREASURY NOTE | |||
| 912828L57 US TREASURY NOTE | |||
| 824348AU0 SHERWIN-WILLIAMS CO | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 400,000 | 548,095 |
| 922031737 VANGUARD INFLAT-PROT | |||
| 456837103 ING GROEP N.V. - ADR | |||
| 539830109 LOCKHEED MARTIN CORP | |||
| 641069406 NESTLE S.A. REGISTER | |||
| 500472303 KONINKLIJKE PHILIPS | |||
| 502441306 LVMH MOET HENNESSY U | |||
| 20449X401 COMPASS GROUP PLC AD | |||
| 718172109 PHILIP MORRIS INTERN | |||
| 438516106 HONEYWELL INTERNATIO | |||
| 302544101 FPA NEW INCOME FUND | AT COST | 500,000 | 502,627 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 375,000 | 379,051 |
| 606822BD5 MITSUBISHI UFJ FIN | |||
| 9128282N9 US TREASURY NOTE | |||
| 548661107 LOWES COS INC | |||
| 749685103 RPM INTERNATIONAL IN | |||
| 191216100 COCA COLA CO | |||
| 70450YAC7 PAYPAL HOLDINGS INC | |||
| 931427AH1 WALGREENS BOOTS ALLI | |||
| 26078JAB6 DOWDUPONT INC | |||
| 31502A303 FERGUSON NEWCO PLC-A | |||
| 20030N101 COMCAST CORP CLASS A | |||
| 15089QAJ3 CELANESE US HOLDINGS | |||
| 037833DM9 APPLE INC | |||
| 41664T420 HARTFORD MIDCAP FUND | |||
| 9128285R7 US TREASURY NOTE | |||
| 30231GBC5 EXXON MOBIL CORPORAT | |||
| 464288588 ISHARES MBS ETF | AT COST | 112,833 | 115,637 |
| 969457100 WILLIAMS COS INC | |||
| 912828WJ5 US TREASURY NOTE 2.5 | |||
| 482480AE0 KLA-TENCOR CORP 4.65 | |||
| 961214EC3 WESTPAC BANKING CORP | |||
| 87807B107 TC ENERGY CORP | |||
| 25157Y202 DEUTSCHE POST AG ADR | |||
| 00287YBC2 ABBVIE INC | |||
| 61746BDQ6 MORGAN STANLEY 3.875 | |||
| 921910501 VANGUARD INTL GRTH F | AT COST | 250,000 | 267,079 |
| 413838780 OAKMARK FUND-INST #2 | AT COST | 200,000 | 239,963 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 3,631 |
| MUTUAL FUND TIMING ADJ | 684 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 174 |
| COST BASIS ADJUSTMENT | 3,640 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 11 | 0 | 11 | |
| INVESTMENT EXPENSES - ADR FEES | 172 | 172 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,800 | 2,800 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,555 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,592 | 0 | 0 |