| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 63872T620 LOOMIS SAYLES STRATE | ||
| 87234N765 TCW EMERGING MARKETS | ||
| 31420B300 FEDERATED INST HI YL | ||
| 670690387 NUVEEN INFLATION PRO | ||
| 024932154 AMERICAN CENTURY HIG | 44,214 | 44,443 |
| 48129MNE2 JPM 24M IYR 2X LBR M | ||
| 258620103 DOUBLELINE TOTAL RET | 173,141 | 176,945 |
| 46647MRJ4 JPM 24M BCOM 2X LBR | ||
| 72369L107 PIONEER ILS INTERVAL | 51,000 | 52,357 |
| 464287226 ISHARES CORE TOTAL U | 86,826 | 92,306 |
| 74440B884 PGIM TOTAL RETURN BO | 56,503 | 58,477 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | 17,723 | 20,998 |
| 47803U640 JOHN HANCOCK FDS III | ||
| 779556109 ROWE T PRICE MID-CAP | 35,274 | 53,760 |
| 741479109 PRICE T ROWE GROWTH | 45,922 | 86,753 |
| 00769G543 CAMBIAR INTL EQUITY | ||
| 77957Y106 T ROWE PRICE MID CAP | 31,837 | 39,581 |
| 922908710 VANGUARD 500 INDEX A | 60,476 | 119,382 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 06828M876 BARON EMERGING MARKE | ||
| 09253F408 ISHARES MSCI EAFE IN | ||
| 464287499 ISHARES RUSSELL MIDC | 74,481 | 92,063 |
| 4812A1696 JPMORGAN TR I US SMA |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 2,500 | 3,156 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,972 | 57,828 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 67,546 | 94,301 |
| 464287200 ISHARES S P 500 E T | AT COST | 220,661 | 271,032 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 19,662 | 24,922 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 34,056 | 46,230 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,180 | 16,137 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 3,211 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 901 | 901 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 83 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 325 | 325 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 108 | 108 | 0 |